Lucisano Media Group S.p.A. (BIT:LMG)
Italy · Delayed Price · Currency is EUR 1.100
+0.040 (3.77%)
Last updated: Aug 25, 2026, 5:26 PM CET
Lucisano Media Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 36.69 | 35.25 | 41.3 | 30.41 | 27.64 |
Other Revenue | 1.38 | 1.17 | 1.91 | 1.74 | 0.06 |
| 38.07 | 36.42 | 43.21 | 32.14 | 27.7 | |
Revenue Growth | 4.52% | -15.71% | 34.42% | 16.05% | 26.95% |
Cost of Revenue | 13.89 | 6.77 | 16.44 | 4.53 | 9.83 |
Gross Profit | 24.18 | 29.65 | 26.77 | 27.62 | 17.87 |
Selling, General & Admin | 12.6 | 21.87 | 17.3 | 18.97 | 14.37 |
Other Operating Expenses | -11.13 | -13.03 | -17.26 | -13.11 | -11.99 |
Operating Expenses | 19.7 | 23.68 | 18.76 | 22.88 | 15.45 |
Operating Income | 4.48 | 5.97 | 8 | 4.74 | 2.41 |
Interest Expense | -2.03 | -2.7 | -2.49 | -1.3 | -0.97 |
Currency Exchange Gain (Loss) | - | - | - | - | 0.05 |
Other Non Operating Income (Expenses) | - | - | - | 0.04 | - |
EBT Excluding Unusual Items | 2.45 | 3.27 | 5.52 | 3.48 | 1.5 |
Gain (Loss) on Sale of Assets | -0 | -0 | - | -0 | -0 |
Other Unusual Items | - | - | - | - | 1.37 |
Pretax Income | 2.45 | 3.27 | 5.52 | 3.48 | 2.86 |
Income Tax Expense | 0.18 | 0.74 | 0.44 | 0.42 | 0.43 |
Earnings From Continuing Operations | 2.26 | 2.52 | 5.08 | 3.06 | 2.44 |
Minority Interest in Earnings | - | - | 0.03 | -0.04 | 0.03 |
Net Income | 2.26 | 2.52 | 5.11 | 3.02 | 2.47 |
Net Income to Common | 2.26 | 2.52 | 5.11 | 3.02 | 2.47 |
Net Income Growth | -10.30% | -50.61% | 68.98% | 22.63% | 106.53% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 0.15 | 0.17 | 0.34 | 0.20 | 0.17 |
EPS (Diluted) | 0.15 | 0.17 | 0.34 | 0.20 | 0.17 |
EPS Growth | -10.30% | -50.61% | 68.98% | 22.63% | 106.53% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.87 | -6.96 | -14.88 | -23.71 | -11.86 |
Free Cash Flow Per Share | -0.40 | -0.47 | -1.00 | -1.60 | -0.80 |
Dividend Per Share | 0.030 | 0.040 | 0.040 | 0.040 | - |
Dividend Growth | -25.00% | 0% | 0% | - | - |
Gross Margin | 63.52% | 81.41% | 61.95% | 85.92% | 64.50% |
Operating Margin | 11.77% | 16.39% | 18.52% | 14.75% | 8.71% |
Profit Margin | 5.95% | 6.93% | 11.83% | 9.41% | 8.90% |
Free Cash Flow Margin | -15.41% | -19.10% | -34.44% | -73.75% | -42.82% |
EBITDA | 5.89 | 6.44 | 8.58 | 5.53 | 3.37 |
EBITDA Margin | 15.46% | 17.68% | 19.86% | 17.20% | 12.16% |
D&A For EBITDA | 1.4 | 0.47 | 0.58 | 0.79 | 0.96 |
EBIT | 4.48 | 5.97 | 8 | 4.74 | 2.41 |
EBIT Margin | 11.77% | 16.39% | 18.52% | 14.75% | 8.71% |
Effective Tax Rate | 7.52% | 22.74% | 7.89% | 11.97% | 14.87% |