LU-VE S.p.A. (BIT:LUVE)

LU-VE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	589.09	615.82	617.08	491.2	400.03
Other Revenue	-	0.33	1.54	0.8	1.43
Revenue	589.09	616.16	618.61	492.01	401.46
Revenue Growth (YoY)	-4.39%	-0.40%	25.73%	22.56%	2.52%
Cost of Revenue	369.36	403.12	413.28	320.39	254.16
Gross Profit	219.73	213.04	205.34	171.62	147.3
Selling, General & Admin	132.53	130.76	127.27	107.25	94.53
Other Operating Expenses	4.67	2.67	3.3	3.11	3.65
Operating Expenses	169.02	166.57	162.93	140.92	131.57
Operating Income	50.7	46.47	42.41	30.7	15.73
Interest Expense	-3.49	-10.33	-9.08	-1.46	-2.14
Interest & Investment Income	-	4.71	0.52	0.27	0.36
Currency Exchange Gain (Loss)	-	2.38	0.51	0.51	-2.38
Other Non Operating Income (Expenses)	-	-6.82	15.53	0.75	-0.67
EBT Excluding Unusual Items	47.22	36.41	49.87	30.77	10.91
Gain (Loss) on Sale of Investments	-	-	9.47	-	-
Gain (Loss) on Sale of Assets	-0.15	-0.02	-0.14	0.01	0.12
Asset Writedown	-	-0.02	-0.18	-0.16	-0.3
Other Unusual Items	-	-	-	-	1.17
Pretax Income	47.07	36.37	59.04	30.62	11.9
Income Tax Expense	11.25	5.01	9.97	5.85	1.2
Earnings From Continuing Operations	35.82	31.36	49.07	24.78	10.7
Minority Interest in Earnings	-1.32	-1.62	-1.35	-1.04	-0.82
Net Income	34.5	29.75	47.71	23.74	9.88
Net Income to Common	34.5	29.75	47.71	23.74	9.88
Net Income Growth	15.98%	-37.66%	100.99%	140.32%	-43.60%
Shares Outstanding (Basic)	22	22	22	22	22
Shares Outstanding (Diluted)	22	22	22	22	22
Shares Change (YoY)	-	-	-	0.47%	-
EPS (Basic)	1.55	1.34	2.15	1.07	0.45
EPS (Diluted)	1.55	1.34	2.15	1.07	0.45
EPS Growth	15.98%	-37.66%	100.99%	139.20%	-43.43%
Free Cash Flow	58.76	37.8	1.02	-4.8	22.34
Free Cash Flow Per Share	2.65	1.70	0.05	-0.22	1.01
Dividend Per Share	0.420	0.400	0.380	0.350	0.270
Dividend Growth	5.00%	5.26%	8.57%	29.63%	-
Gross Margin	37.30%	34.58%	33.19%	34.88%	36.69%
Operating Margin	8.61%	7.54%	6.86%	6.24%	3.92%
Profit Margin	5.86%	4.83%	7.71%	4.83%	2.46%
Free Cash Flow Margin	9.98%	6.13%	0.17%	-0.98%	5.56%
EBITDA	82.52	69.37	63.91	50.46	34.37
EBITDA Margin	14.01%	11.26%	10.33%	10.26%	8.56%
D&A For EBITDA	31.82	22.91	21.51	19.76	18.64
EBIT	50.7	46.47	42.41	30.7	15.73
EBIT Margin	8.61%	7.54%	6.86%	6.24%	3.92%
Effective Tax Rate	23.89%	13.77%	16.89%	19.09%	10.09%
Revenue as Reported	-	617.26	618.61	492.01	401.46
Advertising Expenses	-	1.35	1.72	0.56	0.47

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.