LU-VE S.p.A. (BIT:LUVE)

LU-VE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	587.21	615.82	617.08	491.2	400.03
Other Revenue	1.2	1.43	1.54	0.8	1.43
Revenue	588.4	617.26	618.61	492.01	401.46
Revenue Growth (YoY)	-4.67%	-0.22%	25.73%	22.56%	2.52%
Cost of Revenue	367.48	403.12	413.28	320.39	254.16
Gross Profit	220.92	214.14	205.34	171.62	147.3
Selling, General & Admin	134.42	130.76	127.27	107.25	94.53
Other Operating Expenses	3.34	3.77	3.3	3.11	3.65
Operating Expenses	170.22	167.67	162.93	140.92	131.57
Operating Income	50.7	46.47	42.41	30.7	15.73
Interest Expense	-8.39	-8.61	-9.08	-1.46	-2.14
Interest & Investment Income	9.3	4.71	0.52	0.27	0.36
Currency Exchange Gain (Loss)	2.7	2.38	0.51	0.51	-2.38
Other Non Operating Income (Expenses)	-7.1	-8.53	15.53	0.75	-0.67
EBT Excluding Unusual Items	47.22	36.41	49.87	30.77	10.91
Gain (Loss) on Sale of Investments	-	-	9.47	-	-
Gain (Loss) on Sale of Assets	0.13	-0.02	-0.14	0.01	0.12
Asset Writedown	-0.28	-0.02	-0.18	-0.16	-0.3
Other Unusual Items	-	-	-	-	1.17
Pretax Income	47.07	36.37	59.04	30.62	11.9
Income Tax Expense	11.25	5.01	9.97	5.85	1.2
Earnings From Continuing Operations	35.82	31.36	49.07	24.78	10.7
Minority Interest in Earnings	-1.32	-1.62	-1.35	-1.04	-0.82
Net Income	34.5	29.75	47.71	23.74	9.88
Net Income to Common	34.5	29.75	47.71	23.74	9.88
Net Income Growth	15.98%	-37.66%	100.99%	140.32%	-43.60%
Shares Outstanding (Basic)	22	22	22	22	22
Shares Outstanding (Diluted)	22	22	22	22	22
Shares Change (YoY)	-	-	-	0.47%	-
EPS (Basic)	1.55	1.34	2.15	1.07	0.45
EPS (Diluted)	1.55	1.34	2.15	1.07	0.45
EPS Growth	15.72%	-37.66%	100.99%	139.20%	-43.43%
Free Cash Flow	58.76	37.8	1.02	-4.8	22.34
Free Cash Flow Per Share	2.65	1.70	0.05	-0.22	1.01
Dividend Per Share	0.420	0.400	0.380	0.350	0.270
Dividend Growth	5.00%	5.26%	8.57%	29.63%	-
Gross Margin	37.55%	34.69%	33.19%	34.88%	36.69%
Operating Margin	8.62%	7.53%	6.86%	6.24%	3.92%
Profit Margin	5.86%	4.82%	7.71%	4.83%	2.46%
Free Cash Flow Margin	9.99%	6.13%	0.17%	-0.98%	5.56%
EBITDA	73.57	69.37	63.91	50.46	34.37
EBITDA Margin	12.50%	11.24%	10.33%	10.26%	8.56%
D&A For EBITDA	22.87	22.91	21.51	19.76	18.64
EBIT	50.7	46.47	42.41	30.7	15.73
EBIT Margin	8.62%	7.53%	6.86%	6.24%	3.92%
Effective Tax Rate	23.89%	13.77%	16.89%	19.09%	10.09%
Revenue as Reported	589.09	617.26	618.61	492.01	401.46
Advertising Expenses	1.88	1.35	1.72	0.56	0.47

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.