Maire S.p.A. (BIT: MAIRE)
Italy
· Delayed Price · Currency is EUR 8.14
+0.20 (2.52%)
Dec 20, 2024, 5:35 PM CET
Maire Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 5,267 | 4,232 | 3,423 | 2,844 | 2,569 | 3,297 | Upgrade
|
| Other Revenue | 9.39 | 9.39 | 12.7 | 9.31 | 8.29 | 15.98 | Upgrade
|
| Revenue | 5,276 | 4,241 | 3,436 | 2,853 | 2,578 | 3,313 | Upgrade
|
| Revenue Growth (YoY) | 30.18% | 23.43% | 20.42% | 10.70% | -22.21% | -8.46% | Upgrade
|
| Cost of Revenue | 4,164 | 3,271 | 2,644 | 2,197 | 2,021 | 2,559 | Upgrade
|
| Gross Profit | 1,112 | 970.08 | 791.71 | 656.17 | 556.74 | 754.77 | Upgrade
|
| Selling, General & Admin | 744 | 658.25 | 543.79 | 454.3 | 399.13 | 506.42 | Upgrade
|
| Other Operating Expenses | 47.3 | 54.93 | 69.43 | 40.78 | 36.65 | 24 | Upgrade
|
| Operating Expenses | 853.93 | 769.72 | 661.38 | 536.27 | 482.93 | 576.79 | Upgrade
|
| Operating Income | 258.13 | 200.36 | 130.33 | 119.91 | 73.81 | 177.98 | Upgrade
|
| Interest Expense | -14.24 | -14.96 | -9.27 | -10.14 | -11.43 | -12.67 | Upgrade
|
| Interest & Investment Income | 22.41 | 0.22 | 0.05 | 8.68 | 7.29 | 9.46 | Upgrade
|
| Earnings From Equity Investments | 0.13 | 0.13 | 2.16 | - | 0.96 | -3.47 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.65 | 1.65 | 18.49 | 3.47 | 45.61 | 6.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.45 | -14.33 | -21.83 | -7.45 | -41.55 | -12.42 | Upgrade
|
| EBT Excluding Unusual Items | 262.64 | 173.07 | 119.92 | 114.47 | 74.7 | 165.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.98 | - | - | -2.45 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.54 | 0.54 | 3.75 | 0.22 | 0.21 | 0.17 | Upgrade
|
| Asset Writedown | - | - | - | -0.01 | -1.4 | -0.12 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -9.76 | Upgrade
|
| Other Unusual Items | 8.44 | 8.44 | 4.1 | - | 2.33 | 8.48 | Upgrade
|
| Pretax Income | 274.8 | 186.22 | 129.1 | 113.84 | 78.81 | 167.01 | Upgrade
|
| Income Tax Expense | 89.42 | 56.71 | 38.74 | 33.36 | 24.61 | 52.31 | Upgrade
|
| Earnings From Continuing Operations | 185.39 | 129.51 | 90.35 | 80.47 | 54.21 | 114.7 | Upgrade
|
| Minority Interest in Earnings | -4.62 | -4.15 | -0.46 | 2.83 | 3.59 | -1.71 | Upgrade
|
| Net Income | 180.77 | 125.36 | 89.89 | 83.3 | 57.8 | 112.98 | Upgrade
|
| Net Income to Common | 180.77 | 125.36 | 89.89 | 83.3 | 57.8 | 112.98 | Upgrade
|
| Net Income Growth | 62.73% | 39.45% | 7.91% | 44.12% | -48.84% | 2.18% | Upgrade
|
| Shares Outstanding (Basic) | 328 | 329 | 329 | 328 | 329 | 329 | Upgrade
|
| Shares Outstanding (Diluted) | 328 | 329 | 329 | 328 | 329 | 329 | Upgrade
|
| Shares Change (YoY) | -0.27% | -0.00% | 0.03% | -0.06% | - | - | Upgrade
|
| EPS (Basic) | 0.55 | 0.38 | 0.27 | 0.25 | 0.18 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.55 | 0.38 | 0.27 | 0.25 | 0.18 | 0.34 | Upgrade
|
| EPS Growth | 63.18% | 39.46% | 7.88% | 44.20% | -48.84% | 2.32% | Upgrade
|
| Free Cash Flow | 414.37 | 359.44 | 270.93 | 189.09 | -23.56 | -22.22 | Upgrade
|
| Free Cash Flow Per Share | 1.26 | 1.09 | 0.82 | 0.58 | -0.07 | -0.07 | Upgrade
|
| Dividend Per Share | 0.197 | 0.197 | 0.124 | 0.183 | 0.116 | - | Upgrade
|
| Dividend Growth | 58.87% | 58.87% | -32.24% | 57.76% | - | - | Upgrade
|
| Gross Margin | 21.08% | 22.87% | 23.04% | 23.00% | 21.60% | 22.78% | Upgrade
|
| Operating Margin | 4.89% | 4.72% | 3.79% | 4.20% | 2.86% | 5.37% | Upgrade
|
| Profit Margin | 3.43% | 2.96% | 2.62% | 2.92% | 2.24% | 3.41% | Upgrade
|
| Free Cash Flow Margin | 7.85% | 8.48% | 7.89% | 6.63% | -0.91% | -0.67% | Upgrade
|
| EBITDA | 282.39 | 220.69 | 147.44 | 132.94 | 92.03 | 199.04 | Upgrade
|
| EBITDA Margin | 5.35% | 5.20% | 4.29% | 4.66% | 3.57% | 6.01% | Upgrade
|
| D&A For EBITDA | 24.26 | 20.33 | 17.12 | 13.03 | 18.22 | 21.06 | Upgrade
|
| EBIT | 258.13 | 200.36 | 130.33 | 119.91 | 73.81 | 177.98 | Upgrade
|
| EBIT Margin | 4.89% | 4.72% | 3.79% | 4.20% | 2.86% | 5.37% | Upgrade
|
| Effective Tax Rate | 32.54% | 30.45% | 30.01% | 29.31% | 31.22% | 31.32% | Upgrade
|
| Revenue as Reported | 5,304 | 4,260 | 3,464 | 2,865 | 2,631 | 3,338 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.