Maire S.p.A. (BIT:MAIRE)
Italy
· Delayed Price · Currency is EUR 8.92
-0.04 (-0.39%)
Mar 31, 2025, 2:40 PM CET
Maire Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,861 | 4,232 | 3,423 | 2,844 | 2,569 | Upgrade
|
| Other Revenue | - | 9.39 | 12.7 | 9.31 | 8.29 | Upgrade
|
| Revenue | 5,861 | 4,241 | 3,436 | 2,853 | 2,578 | Upgrade
|
| Revenue Growth (YoY) | 38.20% | 23.43% | 20.42% | 10.70% | -22.21% | Upgrade
|
| Cost of Revenue | 4,677 | 3,271 | 2,644 | 2,197 | 2,021 | Upgrade
|
| Gross Profit | 1,185 | 970.08 | 791.71 | 656.17 | 556.74 | Upgrade
|
| Selling, General & Admin | 720.67 | 658.25 | 543.79 | 454.3 | 399.13 | Upgrade
|
| Other Operating Expenses | 120.72 | 54.93 | 69.43 | 40.78 | 36.65 | Upgrade
|
| Operating Expenses | 901.92 | 769.72 | 661.38 | 536.27 | 482.93 | Upgrade
|
| Operating Income | 282.68 | 200.36 | 130.33 | 119.91 | 73.81 | Upgrade
|
| Interest Expense | -71.46 | -14.96 | -9.27 | -10.14 | -11.43 | Upgrade
|
| Interest & Investment Income | 62.89 | 0.22 | 0.05 | 8.68 | 7.29 | Upgrade
|
| Earnings From Equity Investments | -1.72 | 0.13 | 2.16 | - | 0.96 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.65 | 18.49 | 3.47 | 45.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 38.93 | -14.33 | -21.83 | -7.45 | -41.55 | Upgrade
|
| EBT Excluding Unusual Items | 311.32 | 173.07 | 119.92 | 114.47 | 74.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -2.45 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.54 | 3.75 | 0.22 | 0.21 | Upgrade
|
| Asset Writedown | - | - | - | -0.01 | -1.4 | Upgrade
|
| Other Unusual Items | - | 8.44 | 4.1 | - | 2.33 | Upgrade
|
| Pretax Income | 311.32 | 186.22 | 129.1 | 113.84 | 78.81 | Upgrade
|
| Income Tax Expense | 98.92 | 56.71 | 38.74 | 33.36 | 24.61 | Upgrade
|
| Earnings From Continuing Operations | 212.4 | 129.51 | 90.35 | 80.47 | 54.21 | Upgrade
|
| Minority Interest in Earnings | -13.72 | -4.15 | -0.46 | 2.83 | 3.59 | Upgrade
|
| Net Income | 198.68 | 125.36 | 89.89 | 83.3 | 57.8 | Upgrade
|
| Net Income to Common | 198.68 | 125.36 | 89.89 | 83.3 | 57.8 | Upgrade
|
| Net Income Growth | 58.49% | 39.45% | 7.91% | 44.12% | -48.84% | Upgrade
|
| Shares Outstanding (Basic) | 328 | 329 | 329 | 328 | 329 | Upgrade
|
| Shares Outstanding (Diluted) | 328 | 329 | 329 | 328 | 329 | Upgrade
|
| Shares Change (YoY) | -0.04% | -0.00% | 0.03% | -0.06% | - | Upgrade
|
| EPS (Basic) | 0.60 | 0.38 | 0.27 | 0.25 | 0.18 | Upgrade
|
| EPS (Diluted) | 0.60 | 0.38 | 0.27 | 0.25 | 0.18 | Upgrade
|
| EPS Growth | 58.55% | 39.46% | 7.88% | 44.20% | -48.84% | Upgrade
|
| Free Cash Flow | 274.73 | 359.44 | 270.93 | 189.09 | -23.56 | Upgrade
|
| Free Cash Flow Per Share | 0.84 | 1.09 | 0.82 | 0.58 | -0.07 | Upgrade
|
| Dividend Per Share | 0.356 | 0.197 | 0.124 | 0.183 | 0.116 | Upgrade
|
| Dividend Growth | 80.71% | 58.87% | -32.24% | 57.76% | - | Upgrade
|
| Gross Margin | 20.21% | 22.87% | 23.04% | 23.00% | 21.60% | Upgrade
|
| Operating Margin | 4.82% | 4.72% | 3.79% | 4.20% | 2.86% | Upgrade
|
| Profit Margin | 3.39% | 2.96% | 2.62% | 2.92% | 2.24% | Upgrade
|
| Free Cash Flow Margin | 4.69% | 8.48% | 7.89% | 6.63% | -0.91% | Upgrade
|
| EBITDA | 313.15 | 220.69 | 147.44 | 132.94 | 92.03 | Upgrade
|
| EBITDA Margin | 5.34% | 5.20% | 4.29% | 4.66% | 3.57% | Upgrade
|
| D&A For EBITDA | 30.46 | 20.33 | 17.12 | 13.03 | 18.22 | Upgrade
|
| EBIT | 282.68 | 200.36 | 130.33 | 119.91 | 73.81 | Upgrade
|
| EBIT Margin | 4.82% | 4.72% | 3.79% | 4.20% | 2.86% | Upgrade
|
| Effective Tax Rate | 31.77% | 30.45% | 30.01% | 29.31% | 31.22% | Upgrade
|
| Revenue as Reported | 5,900 | 4,260 | 3,464 | 2,865 | 2,631 | Upgrade
|
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.