Maire S.p.A. (BIT:MAIRE)
Italy flag Italy · Delayed Price · Currency is EUR
13.60
+0.01 (0.07%)
Nov 12, 2026, 5:35 PM CET

Maire Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,4347,0265,8754,2413,4362,853
Revenue Growth
7.60%19.59%38.54%23.43%20.42%10.70%
Gross Profit
1,5761,4011,199970.08791.71656.17
Operating Income
423.63368.94301.5200.36130.33119.91
Net Income
275.59260.27198.68125.3689.8983.3
Earnings Per Share
0.840.800.600.380.270.25
EPS Growth
8.48%31.87%58.52%39.46%7.88%44.20%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Integrated E&C Solutions
6,8366,6025,5423,9983,1582,779
Sustainable Technology Solutions
661.95495.01357.55261.78306.185.62
Revenue (Total)
7,4987,0975,9004,2603,4642,865

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6811,3731,154918.36766.36677.1
Total Debt
1,9861,2901,072893.91960.57921.15
Net Cash (Debt)
-304.6683.0881.6224.45-194.21-244.05
Net Cash Growth
-1.79%233.84%---
Net Cash Per Share
-0.930.250.250.07-0.59-0.74

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
464.54325.53284.94369.7275.78196.5
Capital Expenditures
-32.42-18.07-10.21-10.27-4.85-7.41
Free Cash Flow
432.12307.46274.73359.44270.93189.09
Free Cash Flow Growth
58.83%11.91%-23.57%32.67%43.28%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
21.19%19.94%20.41%22.87%23.04%23.00%
Operating Margin
5.70%5.25%5.13%4.72%3.79%4.20%
Pretax Margin
6.24%5.91%5.30%4.39%3.76%3.99%
Profit Margin
3.71%3.70%3.38%2.96%2.62%2.92%
FCF Margin
5.81%4.38%4.68%8.48%7.89%6.63%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5850.5850.3560.1970.1240.183
Dividend Per Share Growth
64.33%64.33%80.71%58.87%-32.24%57.76%
Dividend Yield
4.30%4.47%4.33%4.03%4.01%4.41%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.1216.3913.6012.8311.3016.37
Forward PE
13.8014.7711.4110.649.9315.05
P/FCF Ratio
10.3413.879.834.473.757.21
PS Ratio
0.600.610.460.380.300.48