Marzocchi Pompe S.p.A. (BIT:MARP)
Italy · Delayed Price · Currency is EUR 2.280
+0.040 (1.79%)
Oct 13, 2026, 9:07 AM CET
Marzocchi Pompe Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 37.25 | 37.14 | 40.04 | 49.75 | 48.51 | 40.54 |
Other Revenue | 0.41 | 0.27 | 0.27 | 0.11 | 0.12 | 0.08 |
| 37.66 | 37.41 | 40.31 | 49.86 | 48.63 | 40.61 | |
Revenue Growth | 1.77% | -7.18% | -19.15% | 2.52% | 19.73% | 18.70% |
Cost of Revenue | 19.64 | 18.92 | 21.01 | 25.8 | 25.99 | 19.63 |
Gross Profit | 18.02 | 18.49 | 19.3 | 24.05 | 22.63 | 20.98 |
Selling, General & Admin | 14.24 | 16.04 | 15.93 | 16.48 | 15.73 | 14.55 |
Amortization of Goodwill & Intangibles | 0.21 | 0.22 | 0.39 | 0.5 | 0.49 | 0.39 |
Other Operating Expenses | 0.07 | 0.26 | 0.02 | -0.08 | -0.03 | -0.48 |
Operating Expenses | 16.79 | 18.75 | 18.62 | 20.04 | 20.29 | 18.93 |
Operating Income | 1.22 | -0.26 | 0.68 | 4.02 | 2.34 | 2.05 |
Interest Expense | -0.68 | -0.65 | -0.87 | -0.67 | -0.26 | -0.16 |
Interest & Investment Income | - | - | - | 0 | 0.01 | 0.01 |
Earnings From Equity Investments | 0 | 0 | 0 | 0 | 0 | 0 |
Currency Exchange Gain (Loss) | 0.02 | -0.15 | 0.08 | -0.08 | 0.18 | 0.04 |
Other Non Operating Income (Expenses) | 0.36 | 0.28 | 0.33 | 0.12 | 0.03 | -0 |
EBT Excluding Unusual Items | 0.93 | -0.78 | 0.22 | 3.39 | 2.31 | 1.94 |
Gain (Loss) on Sale of Investments | -0.03 | -0.05 | 0.04 | 0.07 | 0.05 | -0.11 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.04 | 0.01 | 0 | 0 |
Other Unusual Items | 0.1 | 0.1 | 0.1 | 0.25 | 0.22 | 0.11 |
Pretax Income | 1 | -0.72 | 0.41 | 3.72 | 2.58 | 1.95 |
Income Tax Expense | 0.28 | -0.17 | 0.08 | 0.71 | 0.62 | 0.36 |
Net Income | 0.72 | -0.55 | 0.33 | 3.01 | 1.96 | 1.59 |
Net Income to Common | 0.72 | -0.55 | 0.33 | 3.01 | 1.96 | 1.59 |
Net Income Growth | - | - | -89.04% | 53.21% | 23.36% | 594.96% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 7 | 7 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 7 | 7 |
Shares Change | -1.28% | -0.88% | -0.33% | -0.28% | -0.33% | -0.07% |
EPS (Basic) | 0.11 | -0.09 | 0.05 | 0.46 | 0.30 | 0.24 |
EPS (Diluted) | 0.11 | -0.09 | 0.05 | 0.46 | 0.30 | 0.24 |
EPS Growth | - | - | -89.01% | 53.64% | 23.77% | 595.42% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3.85 | 2.2 | -1.7 | 1.1 | 0.42 | 2.31 |
Free Cash Flow Per Share | -0.60 | 0.34 | -0.26 | 0.17 | 0.06 | 0.35 |
Dividend Per Share | 0.060 | 0.060 | - | 0.200 | 0.150 | 0.120 |
Dividend Growth | - | - | - | 33.33% | 25.00% | 100.00% |
Gross Margin | 47.84% | 49.43% | 47.89% | 48.25% | 46.54% | 51.66% |
Operating Margin | 3.25% | -0.70% | 1.69% | 8.06% | 4.81% | 5.05% |
Profit Margin | 1.91% | -1.46% | 0.82% | 6.03% | 4.04% | 3.92% |
Free Cash Flow Margin | -10.23% | 5.88% | -4.21% | 2.20% | 0.86% | 5.68% |
EBITDA | 3.74 | 2.19 | 3.31 | 7.62 | 6.89 | 6.88 |
EBITDA Margin | 9.92% | 5.86% | 8.21% | 15.28% | 14.16% | 16.94% |
D&A For EBITDA | 2.51 | 2.45 | 2.63 | 3.6 | 4.55 | 4.83 |
EBIT | 1.22 | -0.26 | 0.68 | 4.02 | 2.34 | 2.05 |
EBIT Margin | 3.25% | -0.70% | 1.69% | 8.06% | 4.81% | 5.05% |
Effective Tax Rate | 28.31% | - | 19.09% | 19.10% | 23.96% | 18.35% |
Revenue as Reported | 37.38 | 37.46 | 39.49 | 50.52 | 50.18 | 44.81 |
Advertising Expenses | - | 0.12 | 0.13 | 0.24 | 0.13 | 0.04 |