MARR S.p.A. (BIT:MARR)
6.46
+0.15 (2.38%)
Jul 28, 2026, 12:25 PM CET
MARR S.p.A. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,095 | 2,077 | 2,049 | 2,039 | 1,887 | 1,425 | |
Revenue Growth | 3.53% | 1.42% | 0.48% | 8.02% | 32.42% | 32.74% |
Cost of Revenue | 1,643 | 1,631 | 1,607 | 1,608 | 1,505 | 1,112 |
Gross Profit | 451.96 | 446.79 | 441.95 | 430.66 | 382.33 | 313.36 |
Selling, General & Admin | 345.65 | 337.94 | 321.77 | 307.59 | 300.66 | 222.83 |
Depreciation & Amortization Expenses | 35.11 | 32.75 | 23.13 | 21.36 | 20.21 | 18.37 |
Other Operating Expenses | 11.37 | 12.82 | 16.34 | 16.8 | 15.63 | 14.66 |
Total Operating Expenses | 392.14 | 383.51 | 361.24 | 345.76 | 336.5 | 255.86 |
Operating Income | 59.83 | 63.28 | 80.71 | 84.91 | 45.84 | 57.5 |
Other Non-Operating Income (Expense) | -18.66 | -18.25 | -19.07 | -17.99 | -8.25 | -7.88 |
Total Non-Operating Income (Expense) | -18.66 | -18.25 | -19.07 | -17.99 | -8.25 | -7.88 |
Pretax Income | 41.22 | 45.03 | 61.64 | 66.92 | 37.59 | 49.62 |
Provision for Income Taxes | 14.19 | 14.06 | 18.91 | 19.79 | 11.04 | 14.55 |
Net Income | 27.04 | 30.97 | 42.72 | 47.13 | 26.55 | 35.07 |
Net Income to Common | 27.04 | 30.97 | 42.72 | 47.13 | 26.55 | 35.07 |
Net Income Growth | -29.44% | -27.51% | -9.36% | 77.53% | -24.30% | - |
Shares Outstanding (Basic) | 64 | 64 | 65 | 66 | 66 | 67 |
Shares Outstanding (Diluted) | 64 | 64 | 65 | 66 | 66 | 67 |
Shares Change | -1.05% | -1.55% | -1.48% | -0.74% | -0.21% | - |
EPS (Basic) | 0.43 | 0.49 | 0.66 | 0.72 | 0.40 | 0.53 |
EPS (Diluted) | 0.43 | 0.49 | 0.66 | 0.72 | 0.40 | 0.53 |
EPS Growth | -28.33% | -25.76% | -8.33% | 80.00% | -24.53% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 40.09 | 29.77 | 36.62 | 41.83 | -19.88 | 110.6 |
Free Cash Flow Growth | 53.46% | -18.70% | -12.45% | - | - | 529.15% |
Free Cash Flow Per Share | 0.63 | 0.47 | 0.56 | 0.63 | -0.30 | 1.66 |
Dividends Per Share | 0.470 | 0.470 | 0.600 | 0.600 | 0.380 | 0.820 |
Dividend Growth | -21.67% | -21.67% | 0% | 57.89% | -53.66% | - |
Gross Margin | 21.57% | 21.51% | 21.57% | 21.12% | 20.26% | 21.99% |
Operating Margin | 2.86% | 3.05% | 3.94% | 4.16% | 2.43% | 4.03% |
Profit Margin | 1.29% | 1.49% | 2.09% | 2.31% | 1.41% | 2.46% |
FCF Margin | 1.91% | 1.43% | 1.79% | 2.05% | -1.05% | 7.76% |
EBITDA | 87.96 | 90.16 | 102.94 | 105.46 | 65.71 | 75.5 |
EBITDA Margin | 4.20% | 4.34% | 5.03% | 5.17% | 3.48% | 5.30% |
EBIT | 59.83 | 63.28 | 80.71 | 84.91 | 45.84 | 57.5 |
EBIT Margin | 2.86% | 3.05% | 3.94% | 4.16% | 2.43% | 4.03% |
Effective Tax Rate | 34.41% | 31.22% | 30.69% | 29.57% | 29.37% | 29.32% |