MARR S.p.A. (BIT:MARR)
Italy · Delayed Price · Currency is EUR 6.41
-0.05 (-0.77%)
Aug 17, 2026, 2:11 PM CET
MARR S.p.A. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,101 | 2,072 | 2,033 | 2,030 | 1,879 | 1,421 |
Other Revenue | 0.46 | 1.8 | 3.22 | 2.47 | 1.93 | 2.76 |
| 2,101 | 2,074 | 2,036 | 2,032 | 1,881 | 1,423 | |
Revenue Growth | 2.56% | 1.88% | 0.17% | 8.06% | 32.13% | 35.51% |
Cost of Revenue | 1,658 | 1,639 | 1,614 | 1,615 | 1,511 | 1,117 |
Gross Profit | 443.71 | 435.03 | 421.65 | 417.75 | 369.77 | 306.54 |
Selling, General & Admin | 97.78 | 76.49 | 52.06 | 48.18 | 45.87 | 37.2 |
Other Operating Expenses | 246.9 | 250.94 | 261.41 | 250.46 | 244.68 | 179.39 |
Operating Expenses | 392.12 | 373 | 352.95 | 336.8 | 326.39 | 249.5 |
Operating Income | 51.59 | 62.03 | 68.7 | 80.95 | 43.37 | 57.05 |
Interest Expense | -21.19 | -19.89 | -23.2 | -19.91 | -8.98 | -9.46 |
Interest & Investment Income | 1.91 | 2.15 | 3.58 | 2.39 | 0.9 | 0.92 |
Currency Exchange Gain (Loss) | -0.33 | -0.51 | 0.55 | -0.47 | -0.17 | 0.66 |
Other Non Operating Income (Expenses) | 1.28 | 1.21 | - | 3.88 | 2.6 | 0.75 |
EBT Excluding Unusual Items | 33.26 | 44.98 | 49.63 | 66.85 | 37.72 | 49.91 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.13 |
Gain (Loss) on Sale of Assets | 0.02 | 0.05 | 0.03 | 0.07 | -0.13 | -0.17 |
Other Unusual Items | - | - | 1.91 | - | - | - |
Pretax Income | 33.27 | 45.03 | 61.64 | 66.92 | 37.59 | 49.62 |
Income Tax Expense | 11.06 | 14.06 | 18.91 | 19.79 | 11.04 | 14.55 |
Net Income | 22.21 | 30.97 | 42.72 | 47.13 | 26.55 | 35.07 |
Net Income to Common | 22.21 | 30.97 | 42.72 | 47.13 | 26.55 | 35.07 |
Net Income Growth | -41.41% | -27.51% | -9.36% | 77.53% | -24.30% | - |
Shares Outstanding (Basic) | 63 | 64 | 65 | 66 | 66 | 67 |
Shares Outstanding (Diluted) | 63 | 64 | 65 | 66 | 66 | 67 |
Shares Change | -1.67% | -1.55% | -1.48% | -0.74% | -0.21% | - |
EPS (Basic) | 0.35 | 0.48 | 0.66 | 0.72 | 0.40 | 0.53 |
EPS (Diluted) | 0.35 | 0.48 | 0.66 | 0.72 | 0.40 | 0.53 |
EPS Growth | -40.41% | -26.37% | -7.99% | 78.86% | -24.14% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.48 | 29.77 | 36.62 | 41.83 | -19.88 | 110.6 |
Free Cash Flow Per Share | -0.01 | 0.47 | 0.56 | 0.64 | -0.30 | 1.66 |
Dividend Per Share | 0.470 | 0.470 | 0.600 | 0.600 | 0.380 | 0.820 |
Dividend Growth | -21.67% | -21.67% | 0% | 57.89% | -53.66% | - |
Gross Margin | 21.12% | 20.97% | 20.71% | 20.55% | 19.66% | 21.53% |
Operating Margin | 2.46% | 2.99% | 3.37% | 3.98% | 2.31% | 4.01% |
Profit Margin | 1.06% | 1.49% | 2.10% | 2.32% | 1.41% | 2.46% |
Free Cash Flow Margin | -0.02% | 1.44% | 1.80% | 2.06% | -1.06% | 7.77% |
EBITDA | 65.07 | 74.34 | 78.53 | 89.53 | 51.63 | 64.7 |
EBITDA Margin | 3.10% | 3.58% | 3.86% | 4.41% | 2.74% | 4.54% |
D&A For EBITDA | 13.48 | 12.31 | 9.83 | 8.58 | 8.25 | 7.65 |
EBIT | 51.59 | 62.03 | 68.7 | 80.95 | 43.37 | 57.05 |
EBIT Margin | 2.46% | 2.99% | 3.37% | 3.98% | 2.31% | 4.01% |
Effective Tax Rate | 33.25% | 31.22% | 30.69% | 29.57% | 29.37% | 29.32% |