Masi Agricola S.p.A. (BIT:MASI)
4.260
-0.020 (-0.47%)
Last updated: Jul 28, 2026, 12:17 PM CET
Masi Agricola Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 17.98 | 14.75 | 23.68 | 28.24 | 24.33 |
Short-Term Investments | 0.02 | 1.23 | 0.34 | 0.86 | 0 |
Cash & Short-Term Investments | 18.01 | 15.98 | 24.02 | 29.1 | 24.33 |
Cash Growth | 12.70% | -33.49% | -17.46% | 19.63% | 18.57% |
Accounts Receivable | 9.98 | 11.99 | 9.44 | 13.7 | 15.46 |
Other Receivables | 0.3 | 0.24 | 0.6 | 0.46 | 0.86 |
Total Trade Receivables | 10.28 | 12.24 | 10.04 | 14.17 | 16.32 |
Inventory | 61.52 | 60.46 | 60.04 | 54.11 | 46.16 |
Other Current Assets | 2.11 | 2.85 | 2.22 | 2.7 | 1.95 |
Total Current Assets | 56.48 | 57.92 | 64.58 | 81.48 | 68.96 |
Net Property, Plant & Equipment | 101.83 | 99.17 | 90.63 | 86.96 | 52.21 |
Other Intangible Assets | 0.44 | 0.55 | - | - | - |
Goodwill | 14.82 | 14.82 | 14.82 | 14.82 | 13.51 |
Long-Term Investments | 0.35 | 0.07 | 0.07 | 0.07 | 20.44 |
Other Long-Term Assets | 1.08 | 1.01 | 7.05 | 9.2 | 7.59 |
Total Assets | 210.44 | 207.15 | 209.36 | 211.63 | 183.08 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 15.8 | 12.92 | 13.04 | 12.68 | 12.51 |
Accrued Expenses | 3.59 | 3.96 | 4.86 | 4.1 | 3.11 |
Short-Term Debt | 2.08 | 23.92 | 15.99 | 7.71 | 5.51 |
Current Portion of Leases | 1.38 | 1.13 | 0.94 | 1.05 | 0.36 |
Other Current Liabilities | 0.04 | 0.2 | 0 | 0.22 | 1.36 |
Total Current Liabilities | 22.89 | 42.14 | 34.84 | 25.76 | 22.85 |
Long-Term Debt | 44.41 | 19.12 | 29.52 | 36.28 | 27.23 |
Long-Term Leases | 7.8 | 7.74 | 7.65 | 8.31 | 1.52 |
Other Long-Term Liabilities | 1.94 | 2.43 | 2.17 | 2.45 | 0.78 |
Total Long-Term Liabilities | 54.16 | 29.29 | 39.34 | 47.04 | 29.53 |
Total Liabilities | 77.05 | 71.43 | 74.19 | 72.79 | 52.38 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 43.08 | 43.08 | 43.08 | 43.08 | 43.08 |
Retained Earnings | 85.52 | 87.97 | 87.58 | 91.26 | 87.62 |
Total Common Shareholders' Equity | 128.61 | 131.05 | 130.67 | 134.35 | 130.7 |
Minority Interest | 4.79 | 4.67 | 4.51 | 4.49 | - |
Shareholders' Equity | 133.39 | 135.72 | 135.18 | 138.84 | 130.7 |
Total Liabilities & Equity | 210.44 | 207.15 | 209.36 | 211.63 | 183.08 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 55.68 | 51.91 | 54.11 | 53.34 | 34.62 |
Net Cash (Debt) | -37.67 | -35.93 | -30.09 | -24.24 | -10.29 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -1.17 | -1.12 | -0.94 | -0.75 | -0.32 |
Book Value | 128.61 | 131.05 | 130.67 | 134.35 | 130.7 |
Book Value Per Share | 4.00 | 4.08 | 4.06 | 4.18 | 4.07 |
Tangible Book Value | 113.34 | 115.68 | 115.84 | 119.52 | 117.19 |
Tangible Book Value Per Share | 3.53 | 3.60 | 3.60 | 3.72 | 3.65 |