MFE-Mediaforeurope N.V. (BIT:MFEB)
Italy · Delayed Price · Currency is EUR 3.166
+0.046 (1.47%)
Sep 25, 2026, 5:35 PM CET
MFE-Mediaforeurope Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,491 | 3,993 | 2,914 | 2,785 | 2,770 | 2,861 |
Other Revenue | 47.7 | 30.8 | 29.2 | 18.6 | 25.5 | 19.1 |
| 5,538 | 4,024 | 2,943 | 2,804 | 2,796 | 2,880 | |
Revenue Growth | 90.77% | 36.73% | 4.96% | 0.27% | -2.93% | 9.55% |
Cost of Revenue | 4,308 | 2,994 | 1,997 | 1,879 | 1,955 | 1,921 |
Gross Profit | 1,230 | 1,030 | 946 | 924.8 | 840.8 | 959.7 |
Selling, General & Admin | 170.1 | 170.1 | 160.6 | 149.3 | 37.6 | 36.7 |
Other Operating Expenses | -3.2 | -3.2 | -6.6 | -6.7 | -3.6 | -6.8 |
Operating Expenses | 984.2 | 742.2 | 589.7 | 623.1 | 534.6 | 510.6 |
Operating Income | 246 | 287.4 | 356.3 | 301.7 | 306.2 | 449.1 |
Interest Expense | -87 | -42 | -23.6 | -36.3 | -18 | -8.4 |
Interest & Investment Income | 6.1 | 4.4 | 3.6 | 10.7 | 47 | 27.9 |
Earnings From Equity Investments | 170.2 | 218.8 | -98.5 | 3.9 | 25.5 | 114.7 |
Currency Exchange Gain (Loss) | 7.8 | 5.3 | 3.3 | 3.8 | 3.3 | 0.8 |
Other Non Operating Income (Expenses) | -20 | -15.5 | -7.2 | -4.7 | -0.7 | 2.3 |
EBT Excluding Unusual Items | 323.1 | 458.4 | 233.9 | 279.1 | 363.3 | 586.4 |
Merger & Restructuring Charges | - | - | - | - | -4.9 | -57.6 |
Gain (Loss) on Sale of Assets | 4.1 | 4.1 | 0.1 | 0.1 | 1.7 | 0.3 |
Asset Writedown | -53 | -53 | -0.6 | 0.4 | -22.9 | -0.5 |
Legal Settlements | - | - | - | - | - | 26.8 |
Pretax Income | 274.2 | 409.5 | 233.4 | 279.6 | 337.2 | 555.4 |
Income Tax Expense | 101.8 | 92.5 | 93.1 | 62.9 | 62.2 | 100.6 |
Earnings From Continuing Operations | 172.4 | 317 | 140.3 | 216.7 | 275 | 454.8 |
Net Income to Company | 172.4 | 317 | 140.3 | 216.7 | 275 | 454.8 |
Minority Interest in Earnings | -8.3 | -16.3 | -2.4 | -7.5 | -58.1 | -80.7 |
Net Income | 164.1 | 300.7 | 137.9 | 209.2 | 216.9 | 374.1 |
Net Income to Common | 164.1 | 300.7 | 137.9 | 209.2 | 216.9 | 374.1 |
Net Income Growth | 0.43% | 118.06% | -34.08% | -3.55% | -42.02% | 168.56% |
Shares Outstanding (Basic) | 769 | 700 | 561 | 560 | 439 | 456 |
Shares Outstanding (Diluted) | 770 | 701 | 563 | 561 | 439 | 457 |
Shares Change | 36.45% | 24.57% | 0.37% | 27.80% | -3.86% | 0.06% |
EPS (Basic) | 0.21 | 0.43 | 0.25 | 0.37 | 0.49 | 0.82 |
EPS (Diluted) | 0.21 | 0.43 | 0.24 | 0.37 | 0.49 | 0.80 |
EPS Growth | -23.83% | 79.08% | -35.13% | -24.49% | -38.75% | 166.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,185 | 1,015 | 770 | 721.9 | 722.5 | 932.6 |
Free Cash Flow Per Share | 1.54 | 1.45 | 1.37 | 1.29 | 1.65 | 2.04 |
Dividend Per Share | 0.220 | 0.220 | 0.270 | 0.250 | 0.250 | 0.250 |
Dividend Growth | -18.52% | -18.52% | 8.00% | 0% | 0% | - |
Gross Margin | 22.21% | 25.59% | 32.15% | 32.99% | 30.07% | 33.32% |
Operating Margin | 4.44% | 7.14% | 12.11% | 10.76% | 10.95% | 15.59% |
Profit Margin | 2.96% | 7.47% | 4.69% | 7.46% | 7.76% | 12.99% |
Free Cash Flow Margin | 21.40% | 25.23% | 26.17% | 25.75% | 25.84% | 32.38% |
EBITDA | 446.7 | 393.7 | 426.7 | 385.1 | 375.3 | 526.2 |
EBITDA Margin | 8.07% | 9.79% | 14.50% | 13.74% | 13.42% | 18.27% |
D&A For EBITDA | 200.7 | 106.3 | 70.4 | 83.4 | 69.1 | 77.1 |
EBIT | 246 | 287.4 | 356.3 | 301.7 | 306.2 | 449.1 |
EBIT Margin | 4.44% | 7.14% | 12.11% | 10.76% | 10.95% | 15.59% |
Effective Tax Rate | 37.13% | 22.59% | 39.89% | 22.50% | 18.45% | 18.11% |