Magis S.p.A. (BIT:MGS)
Italy · Delayed Price · Currency is EUR 9.40
-0.15 (-1.57%)
At close: Oct 15, 2026
Magis Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 79.28 | 76.26 | 80.27 | 78.89 | 93.17 | 69.94 |
Other Revenue | 0.63 | 0.88 | 1.14 | 1.23 | 0.19 | 0.24 |
| 79.91 | 77.14 | 81.41 | 80.12 | 93.36 | 70.18 | |
Revenue Growth | 1.44% | -5.24% | 1.60% | -14.18% | 33.03% | 31.53% |
Cost of Revenue | 58.17 | 57.15 | 54.85 | 55.75 | 68.36 | 51.03 |
Gross Profit | 21.74 | 19.98 | 26.55 | 24.38 | 25 | 19.14 |
Selling, General & Admin | 11.87 | 11.56 | 11.63 | 10.32 | 10.51 | 9.91 |
Amortization of Goodwill & Intangibles | 0.55 | 0.52 | 0.47 | 0.53 | 0.85 | 0.82 |
Other Operating Expenses | 0.02 | -0.17 | -0.31 | -0.94 | -0.47 | 0.09 |
Operating Expenses | 15.48 | 14.91 | 14.45 | 12.17 | 12.92 | 12.7 |
Operating Income | 6.26 | 5.08 | 12.11 | 12.21 | 12.08 | 6.44 |
Interest Expense | -0.34 | -0.39 | -1.12 | -1.28 | -1.69 | - |
Interest & Investment Income | 0.33 | 0.33 | - | 0.28 | 0.08 | - |
Currency Exchange Gain (Loss) | -0.16 | -0.1 | 0.16 | 0.01 | 0.03 | -0.04 |
Other Non Operating Income (Expenses) | -0.65 | -0.6 | 0.48 | -0.23 | -0.1 | -1.45 |
Pretax Income | 5.45 | 4.32 | 11.62 | 10.99 | 10.39 | 4.95 |
Income Tax Expense | 1.51 | 1.17 | 2.94 | 2.77 | 2.7 | 1.29 |
Earnings From Continuing Operations | - | 3.15 | 8.68 | 8.22 | 7.7 | 3.66 |
Net Income to Company | - | 3.15 | 8.68 | 8.22 | 7.7 | 3.66 |
Net Income | 3.94 | 3.15 | 8.68 | 8.22 | 7.7 | 3.66 |
Net Income to Common | 3.94 | 3.15 | 8.68 | 8.22 | 7.7 | 3.66 |
Net Income Growth | -32.13% | -63.74% | 5.58% | 6.83% | 110.12% | 245.02% |
Shares Outstanding (Basic) | - | 6 | 5 | 5 | 5 | - |
Shares Outstanding (Diluted) | - | 6 | 5 | 5 | 5 | - |
Shares Change | - | 15.29% | -5.18% | - | - | - |
EPS (Basic) | - | 0.54 | 1.72 | 1.54 | 1.45 | - |
EPS (Diluted) | - | 0.54 | 1.72 | 1.54 | 1.45 | - |
EPS Growth | - | -68.55% | 11.35% | 6.83% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.03 | -2.13 | 9.08 | 6.99 | 9.5 | -6.24 |
Free Cash Flow Per Share | - | -0.37 | 1.80 | 1.31 | 1.78 | - |
Dividend Per Share | - | - | 0.920 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 27.20% | 25.91% | 32.62% | 30.43% | 26.78% | 27.28% |
Operating Margin | 7.84% | 6.58% | 14.87% | 15.24% | 12.94% | 9.18% |
Profit Margin | 4.93% | 4.08% | 10.66% | 10.26% | 8.24% | 5.22% |
Free Cash Flow Margin | 3.80% | -2.76% | 11.15% | 8.72% | 10.18% | -8.89% |
EBITDA | 9.84 | 8.6 | 15.23 | 15 | 14.97 | 9.14 |
EBITDA Margin | 12.31% | 11.15% | 18.71% | 18.72% | 16.04% | 13.03% |
D&A For EBITDA | 3.58 | 3.52 | 3.13 | 2.79 | 2.89 | 2.7 |
EBIT | 6.26 | 5.08 | 12.11 | 12.21 | 12.08 | 6.44 |
EBIT Margin | 7.84% | 6.58% | 14.87% | 15.24% | 12.94% | 9.18% |
Effective Tax Rate | 27.73% | 27.18% | 25.30% | 25.21% | 25.96% | 26.06% |
Revenue as Reported | 79.97 | 77.59 | 85.18 | 80.98 | 0.87 | 0.37 |