Moltiply Group S.p.A. (BIT:MOL)
Italy · Delayed Price · Currency is EUR 30.60
-4.15 (-11.94%)
Sep 23, 2026, 5:35 PM CET
Moltiply Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 738.04 | 695.89 | 468.83 | 414.02 | 318.28 | 318.32 | |
Revenue Growth | 32.10% | 48.43% | 13.24% | 30.08% | -0.01% | 22.72% |
Cost of Revenue | 334.84 | 333.62 | 241.55 | 223.95 | 173.91 | 167.59 |
Gross Profit | 403.2 | 362.27 | 227.28 | 190.07 | 144.38 | 150.73 |
Selling, General & Admin | 202.41 | 176.29 | 94.59 | 78.93 | 53.78 | 53.02 |
Other Operating Expenses | 7.28 | 8.56 | 9.88 | 3.05 | 2.03 | 5.21 |
Operating Expenses | 292.59 | 258.83 | 153.83 | 126.93 | 77.84 | 79.02 |
Operating Income | 110.61 | 103.44 | 73.45 | 63.14 | 66.54 | 71.71 |
Interest Expense | -27.13 | -26.16 | -16.73 | -15.75 | -4.87 | -2.22 |
Interest & Investment Income | 11.42 | 9.27 | 8.8 | - | 0.36 | 0.47 |
Earnings From Equity Investments | 6.81 | 1.58 | 0.68 | 0.13 | 0.05 | -0.08 |
Other Non Operating Income (Expenses) | -27.59 | -34.62 | -6.82 | 2.54 | 3.69 | -1.89 |
EBT Excluding Unusual Items | 74.13 | 53.51 | 59.37 | 50.06 | 65.77 | 67.99 |
Impairment of Goodwill | - | - | - | - | - | -2.8 |
Pretax Income | 74.13 | 53.51 | 59.37 | 50.06 | 65.77 | 65.19 |
Income Tax Expense | 30.72 | 24.11 | 15.37 | 14.72 | 18.24 | 47.35 |
Earnings From Continuing Operations | 43.41 | 29.4 | 44 | 35.34 | 47.53 | 17.84 |
Earnings From Discontinued Operations | 0.49 | -0.64 | -1.04 | 0.02 | - | - |
Net Income to Company | 43.9 | 28.76 | 42.96 | 35.36 | 47.53 | 17.84 |
Minority Interest in Earnings | 0.25 | -0.18 | -1.25 | -0.67 | -0.65 | -1.49 |
Net Income | 44.14 | 28.59 | 41.71 | 34.69 | 46.88 | 16.35 |
Net Income to Common | 44.14 | 28.59 | 41.71 | 34.69 | 46.88 | 16.35 |
Net Income Growth | 2.25% | -31.46% | 20.24% | -25.99% | 186.75% | -87.27% |
Shares Outstanding (Basic) | 38 | 38 | 38 | 37 | 38 | 38 |
Shares Outstanding (Diluted) | 39 | 39 | 39 | 38 | 38 | 39 |
Shares Change | 1.00% | 0.86% | 1.31% | -0.78% | -1.28% | -0.62% |
EPS (Basic) | 1.16 | 0.75 | 1.11 | 0.93 | 1.24 | 0.43 |
EPS (Diluted) | 1.13 | 0.73 | 1.08 | 0.91 | 1.22 | 0.42 |
EPS Growth | 1.28% | -32.41% | 18.68% | -25.41% | 190.48% | -87.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 143 | 117.88 | 90.45 | 88.47 | 58.79 | -0.39 |
Free Cash Flow Per Share | 3.67 | 3.03 | 2.34 | 2.32 | 1.53 | -0.01 |
Dividend Per Share | 0.150 | 0.150 | 0.120 | 0.120 | 0.120 | 0.400 |
Dividend Growth | 25.00% | 25.00% | 0% | 0% | -70.00% | 0% |
Gross Margin | 54.63% | 52.06% | 48.48% | 45.91% | 45.36% | 47.35% |
Operating Margin | 14.99% | 14.86% | 15.67% | 15.25% | 20.91% | 22.53% |
Profit Margin | 5.98% | 4.11% | 8.90% | 8.38% | 14.73% | 5.13% |
Free Cash Flow Margin | 19.38% | 16.94% | 19.29% | 21.37% | 18.47% | -0.12% |
EBITDA | 131.1 | 115.63 | 80.86 | 70.5 | 72.07 | 75.29 |
EBITDA Margin | 17.76% | 16.62% | 17.25% | 17.03% | 22.64% | 23.65% |
D&A For EBITDA | 20.49 | 12.19 | 7.41 | 7.36 | 5.53 | 3.59 |
EBIT | 110.61 | 103.44 | 73.45 | 63.14 | 66.54 | 71.71 |
EBIT Margin | 14.99% | 14.86% | 15.67% | 15.25% | 20.91% | 22.53% |
Effective Tax Rate | 41.44% | 45.05% | 25.89% | 29.41% | 27.73% | 72.64% |