BIT:NXT Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	214.66	301.78	79.95	52.62	59.76	20.21
Other Revenue	0.69	3.21	1.62	0.78	2.28	1
Revenue	215.35	304.99	81.56	53.4	62.04	21.21
Revenue Growth (YoY)	-12.59%	273.94%	52.74%	-13.92%	192.46%	-25.46%
Cost of Revenue	114.5	204.83	4.08	31.74	25.47	7.15
Gross Profit	100.85	100.16	77.48	21.66	36.57	14.06
Selling, General & Admin	41.46	46.68	39.81	11.84	28.17	11.51
Amortization of Goodwill & Intangibles	1.92	1.88	1.06	0.75	0.4	0.24
Other Operating Expenses	-0.68	-0.48	-2.83	-0.82	0.26	0.2
Operating Expenses	48	52.26	42.14	13.28	29.07	12.38
Operating Income	52.84	47.9	35.34	8.38	7.49	1.67
Interest Expense	-1.58	-1.61	-1.72	-0.64	-0.55	-0.21
Interest & Investment Income	1.76	1.09	0.01	0	0	0
Currency Exchange Gain (Loss)	-0.6	0.31	-0.15	-0.3	-0.17	-0.01
EBT Excluding Unusual Items	52.43	47.7	33.49	7.44	6.77	1.45
Gain (Loss) on Sale of Investments	-	-	-	-	0.39	-
Pretax Income	52.43	47.7	33.49	7.44	7.17	1.45
Income Tax Expense	4.97	4.56	4.29	0.05	1.12	0.31
Earnings From Continuing Operations	47.46	43.14	29.19	7.39	6.04	1.14
Net Income to Company	-	43.14	29.19	7.39	6.04	1.14
Minority Interest in Earnings	-0.02	-0.01	-0.01	-0.03	-	-
Net Income	47.44	43.13	29.18	7.36	6.04	1.14
Net Income to Common	47.44	43.13	29.18	7.36	6.04	1.14
Net Income Growth	31.20%	47.78%	296.63%	21.72%	432.08%	29.68%
Shares Outstanding (Basic)	48	48	0	1	1	-
Shares Outstanding (Diluted)	48	48	0	1	1	-
Shares Change (YoY)	-	11900.00%	-20.00%	-50.00%	-	-
EPS (Basic)	0.99	0.90	72.96	14.71	6.04	-
EPS (Diluted)	0.99	0.90	72.96	14.71	6.04	-
EPS Growth	31.20%	-98.77%	395.79%	143.45%	-	-
Free Cash Flow	32.94	31.04	11.17	-0.3	-7.91	3.72
Free Cash Flow Per Share	0.69	0.65	27.92	-0.60	-7.91	-
Gross Margin	46.83%	32.84%	95.00%	40.56%	58.94%	66.28%
Operating Margin	24.54%	15.71%	43.34%	15.69%	12.08%	7.90%
Profit Margin	22.03%	14.14%	35.78%	13.78%	9.74%	5.36%
Free Cash Flow Margin	15.30%	10.18%	13.69%	-0.56%	-12.75%	17.56%
EBITDA	58.84	53.14	39.4	10.64	7.98	2.35
EBITDA Margin	27.32%	17.42%	48.31%	19.92%	12.86%	11.06%
D&A For EBITDA	6	5.24	4.06	2.26	0.49	0.67
EBIT	52.84	47.9	35.34	8.38	7.49	1.67
EBIT Margin	24.54%	15.71%	43.34%	15.69%	12.08%	7.90%
Effective Tax Rate	9.49%	9.55%	12.83%	0.66%	15.65%	21.69%
Revenue as Reported	213.46	203.31	148.6	67.22	79.83	38.92

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.