BIT:NXT Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	273	301.78	79.95	52.62	59.76
Other Revenue	2.9	3.21	1.62	0.78	2.28
Revenue	275.9	304.99	81.56	53.4	62.04
Revenue Growth (YoY)	-9.54%	273.94%	52.74%	-13.92%	192.46%
Cost of Revenue	136.5	204.83	4.08	31.74	25.47
Gross Profit	139.4	100.16	77.48	21.66	36.57
Selling, General & Admin	68.9	46.68	39.81	11.84	28.17
Amortization of Goodwill & Intangibles	-	1.88	1.06	0.75	0.4
Other Operating Expenses	0.8	-0.48	-2.83	-0.82	0.26
Operating Expenses	81.1	52.26	42.14	13.28	29.07
Operating Income	58.3	47.9	35.34	8.38	7.49
Interest Expense	-0.8	-1.61	-1.72	-0.64	-0.55
Interest & Investment Income	-	1.09	0.01	0	0
Currency Exchange Gain (Loss)	-0.4	0.31	-0.15	-0.3	-0.17
Other Non Operating Income (Expenses)	0.2	-	-	-	-
EBT Excluding Unusual Items	57.3	47.7	33.49	7.44	6.77
Gain (Loss) on Sale of Investments	-	-	-	-	0.39
Pretax Income	57.3	47.7	33.49	7.44	7.17
Income Tax Expense	7.4	4.56	4.29	0.05	1.12
Earnings From Continuing Operations	49.9	43.14	29.19	7.39	6.04
Net Income to Company	49.9	43.14	29.19	7.39	6.04
Minority Interest in Earnings	-	-0.01	-0.01	-0.03	-
Net Income	49.9	43.13	29.18	7.36	6.04
Net Income to Common	49.9	43.13	29.18	7.36	6.04
Net Income Growth	15.71%	47.78%	296.63%	21.72%	432.08%
Shares Outstanding (Basic)	-	48	0	1	1
Shares Outstanding (Diluted)	-	48	0	1	1
Shares Change (YoY)	-	11900.00%	-20.00%	-50.00%	-
EPS (Basic)	-	0.90	72.96	14.71	6.04
EPS (Diluted)	-	0.90	72.96	14.71	6.04
EPS Growth	-	-98.77%	395.79%	143.45%	-
Free Cash Flow	7.5	31.04	11.17	-0.3	-7.91
Free Cash Flow Per Share	-	0.65	27.92	-0.60	-7.91
Gross Margin	50.53%	32.84%	95.00%	40.56%	58.94%
Operating Margin	21.13%	15.71%	43.34%	15.69%	12.08%
Profit Margin	18.09%	14.14%	35.78%	13.78%	9.74%
Free Cash Flow Margin	2.72%	10.18%	13.69%	-0.56%	-12.75%
EBITDA	69.7	53.14	39.4	10.64	7.98
EBITDA Margin	25.26%	17.42%	48.31%	19.92%	12.86%
D&A For EBITDA	11.4	5.24	4.06	2.26	0.49
EBIT	58.3	47.9	35.34	8.38	7.49
EBIT Margin	21.13%	15.71%	43.34%	15.69%	12.08%
Effective Tax Rate	12.91%	9.55%	12.83%	0.66%	15.65%
Revenue as Reported	267.3	203.31	148.6	67.22	79.83

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.