Orsero S.p.A. (BIT:ORS)

Orsero Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,672	1,571	1,541	1,196	1,070	1,042
Revenue Growth (YoY)	9.91%	1.98%	28.80%	11.83%	2.71%	3.56%
Cost of Revenue	1,517	1,424	1,369	1,077	975.56	953.73
Gross Profit	155.54	146.91	171.48	118.85	94.21	87.81
Selling, General & Admin	101.64	99.47	100.51	75.79	71.03	67.63
Other Operating Expenses	-1.42	-1.62	-1.56	-2.68	-2.38	-2.26
Operating Expenses	100.22	97.85	98.95	73.11	68.65	65.37
Operating Income	55.31	49.06	72.53	45.74	25.57	22.44
Interest Expense	-10.32	-11.7	-11.38	-4.08	-3.65	-4.03
Interest & Investment Income	1.57	2.13	2.04	0.29	0.32	1.04
Earnings From Equity Investments	2.27	2.05	1.61	2.04	1.02	0.8
Currency Exchange Gain (Loss)	-0.29	0.93	-0.82	-1.61	-0.01	0.09
Other Non Operating Income (Expenses)	-0	-0	-0	-0	-	-
EBT Excluding Unusual Items	48.54	42.46	63.97	42.37	23.24	20.33
Merger & Restructuring Charges	0.06	-0.7	-	-1.55	-	-
Gain (Loss) on Sale of Investments	-	-	-	-0.48	-	-
Gain (Loss) on Sale of Assets	-	-	-	-	1.78	-
Other Unusual Items	-5.83	-4.68	-7.85	-4.21	-4.18	-3.65
Pretax Income	42.77	37.09	56.12	36.13	20.84	16.68
Income Tax Expense	10.45	9.41	8	3.67	2.33	4.41
Earnings From Continuing Operations	32.32	27.68	48.13	32.46	18.51	12.27
Net Income to Company	32.32	27.68	48.13	32.46	18.51	12.27
Minority Interest in Earnings	-0.97	-0.88	-0.85	-0.2	-0.22	-0.05
Net Income	31.35	26.81	47.28	32.27	18.29	12.22
Net Income to Common	31.35	26.81	47.28	32.27	18.29	12.22
Net Income Growth	4.34%	-43.30%	46.52%	76.41%	49.71%	504.20%
Shares Outstanding (Basic)	17	17	17	17	18	17
Shares Outstanding (Diluted)	17	17	17	17	18	17
Shares Change (YoY)	-0.08%	-0.68%	-0.45%	-1.30%	1.23%	0.28%
EPS (Basic)	1.86	1.59	2.76	1.87	1.04	0.71
EPS (Diluted)	1.83	1.57	2.75	1.87	1.04	0.71
EPS Growth	4.40%	-42.90%	47.19%	78.73%	47.95%	503.42%
Free Cash Flow	31.98	24.92	63.64	28.31	26.54	1.25
Free Cash Flow Per Share	1.87	1.46	3.70	1.64	1.52	0.07
Dividend Per Share	0.500	0.500	0.600	0.350	0.300	0.200
Dividend Growth	-16.67%	-16.67%	71.43%	16.67%	50.00%	-
Gross Margin	9.30%	9.35%	11.13%	9.93%	8.81%	8.43%
Operating Margin	3.31%	3.12%	4.71%	3.82%	2.39%	2.15%
Profit Margin	1.88%	1.71%	3.07%	2.70%	1.71%	1.17%
Free Cash Flow Margin	1.91%	1.59%	4.13%	2.37%	2.48%	0.12%
EBITDA	65.9	66.67	89.38	61.29	43.58	39.43
EBITDA Margin	3.94%	4.24%	5.80%	5.12%	4.07%	3.79%
D&A For EBITDA	10.58	17.62	16.85	15.55	18.01	17
EBIT	55.31	49.06	72.53	45.74	25.57	22.44
EBIT Margin	3.31%	3.12%	4.71%	3.82%	2.39%	2.15%
Effective Tax Rate	24.42%	25.36%	14.24%	10.16%	11.17%	26.45%
Advertising Expenses	-	2.65	2.27	2.22	1.29	1.11

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.