Orsero Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	281	312	214	287	229	206
Market Cap Growth	30.31%	45.98%	-25.47%	25.29%	11.27%	87.68%
Enterprise Value	399	423	339	419	310	283
Last Close Price	16.68	18.54	12.23	15.63	11.93	10.34
PE Ratio	9.78	10.68	7.98	6.07	7.10	11.26
Forward PE	10.41	10.06	7.33	7.40	6.12	11.17
PS Ratio	0.17	0.18	0.14	0.19	0.19	0.19
PB Ratio	1.02	1.14	0.84	1.20	1.14	1.17
P/TBV Ratio	2.07	2.30	1.83	2.90	1.61	1.75
P/FCF Ratio	7.75	8.62	5.41	4.51	8.10	7.76
P/OCF Ratio	5.00	5.56	3.32	3.82	4.18	3.74
PEG Ratio	2.74	0.98	0.98	0.98	0.98	0.98
EV/Sales Ratio	0.23	0.25	0.22	0.27	0.26	0.26
EV/EBITDA Ratio	4.57	6.14	5.14	4.69	5.06	6.49
EV/EBIT Ratio	7.69	8.49	7.01	5.78	6.78	11.06
EV/FCF Ratio	11.00	11.68	8.58	6.58	10.96	10.66
Debt / Equity Ratio	0.71	0.71	0.78	0.92	0.68	0.80
Debt / EBITDA Ratio	2.28	2.28	2.45	2.10	1.87	2.78
Debt / FCF Ratio	5.35	5.35	5.05	3.44	4.87	5.31
Net Debt / Equity Ratio	0.42	0.42	0.45	0.54	0.34	0.49
Net Debt / EBITDA Ratio	1.69	1.69	1.74	1.44	1.13	1.97
Net Debt / FCF Ratio	3.21	3.21	2.90	2.02	2.44	3.23
Asset Turnover	2.46	2.46	2.32	2.58	2.37	2.26
Inventory Turnover	28.29	28.29	26.46	27.26	23.76	24.80
Quick Ratio	1.01	1.01	0.98	1.04	1.07	0.97
Current Ratio	1.25	1.25	1.21	1.27	1.33	1.22
Return on Equity (ROE)	11.30%	11.30%	11.19%	21.88%	17.21%	11.02%
Return on Assets (ROA)	4.50%	4.50%	4.46%	7.60%	5.66%	3.37%
Return on Invested Capital (ROIC)	10.11%	10.26%	9.78%	19.51%	15.44%	8.65%
Return on Capital Employed (ROCE)	11.30%	11.30%	11.60%	17.10%	14.20%	8.70%
Earnings Yield	10.40%	9.36%	12.53%	16.46%	14.08%	8.88%
FCF Yield	12.90%	11.61%	18.48%	22.16%	12.35%	12.88%
Dividend Yield	2.98%	2.70%	4.09%	3.84%	2.93%	2.90%
Payout Ratio	28.81%	28.81%	37.89%	12.74%	16.13%	19.65%
Buyback Yield / Dilution	-0.36%	-0.36%	0.68%	0.45%	1.30%	-1.23%
Total Shareholder Return	2.62%	2.34%	4.77%	4.29%	4.23%	1.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.