Pirelli & C. S.p.A. (BIT:PIRC)
Italy · Delayed Price · Currency is EUR 6.64
+0.08 (1.14%)
Aug 21, 2026, 5:35 PM CET
Pirelli & C. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 6,772 | 6,776 | 6,773 | 6,650 | 6,616 | 5,331 |
Other Revenue | 251.81 | 286.41 | 275.82 | 263.4 | 285.44 | 262.77 |
| 7,024 | 7,063 | 7,049 | 6,913 | 6,901 | 5,594 | |
Revenue Growth | -1.23% | 0.19% | 1.96% | 0.18% | 23.36% | 23.05% |
Cost of Revenue | 2,158 | 2,165 | 2,187 | 2,246 | 2,271 | 1,718 |
Gross Profit | 4,866 | 4,897 | 4,862 | 4,668 | 4,630 | 3,876 |
Selling, General & Admin | 1,638 | 1,630 | 1,607 | 1,520 | 1,440 | 1,339 |
Other Operating Expenses | 1,733 | 1,794 | 1,768 | 1,746 | 1,829 | 1,435 |
Operating Expenses | 3,949 | 3,994 | 3,958 | 3,829 | 3,818 | 3,291 |
Operating Income | 917.36 | 903.71 | 904.18 | 838.28 | 811.86 | 585.07 |
Interest Expense | -144.38 | -157.2 | -191.95 | -204.79 | -125.13 | -122.29 |
Interest & Investment Income | 74.28 | 77.91 | 46.28 | 50.69 | 41.74 | 23.73 |
Earnings From Equity Investments | 5.55 | 16.09 | 27.46 | 11.65 | 2.92 | 1.7 |
Currency Exchange Gain (Loss) | -30.98 | -60.5 | -90.83 | -143.97 | -125.35 | -21.83 |
Other Non Operating Income (Expenses) | -38.52 | -41.34 | -104 | -63.22 | -27.23 | -16.85 |
EBT Excluding Unusual Items | 783.3 | 738.68 | 591.14 | 488.65 | 578.81 | 449.53 |
Gain (Loss) on Sale of Investments | 44.98 | 33.97 | 56.86 | 170.8 | 58.61 | 11.51 |
Gain (Loss) on Sale of Assets | 2.07 | 3.69 | 2.03 | 1.14 | 2.89 | 1.79 |
Asset Writedown | -15.79 | -16.19 | -2.23 | -30.49 | -22.42 | -8.51 |
Other Unusual Items | - | - | - | - | -22.25 | -17.56 |
Pretax Income | 814.55 | 760.16 | 647.79 | 630.1 | 595.63 | 436.75 |
Income Tax Expense | 248.79 | 229.47 | 146.69 | 134.2 | 159.73 | 115.16 |
Earnings From Continuing Operations | 565.76 | 530.7 | 501.1 | 495.91 | 435.9 | 321.59 |
Net Income to Company | 565.76 | 530.7 | 501.1 | 495.91 | 435.9 | 321.59 |
Minority Interest in Earnings | -41.6 | -33.17 | -33.12 | -16.83 | -18.14 | -18.8 |
Net Income | 524.16 | 497.53 | 467.98 | 479.08 | 417.76 | 302.8 |
Net Income to Common | 524.16 | 497.53 | 467.98 | 479.08 | 417.76 | 302.8 |
Net Income Growth | 5.07% | 6.31% | -2.32% | 14.68% | 37.97% | 916.74% |
Shares Outstanding (Basic) | 1,046 | 1,003 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 1,046 | 1,003 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Change | 4.57% | 0.33% | - | - | - | - |
EPS (Basic) | 0.50 | 0.50 | 0.47 | 0.48 | 0.42 | 0.30 |
EPS (Diluted) | 0.50 | 0.50 | 0.47 | 0.48 | 0.42 | 0.30 |
EPS Growth | 0.47% | 5.97% | -2.32% | 14.68% | 37.97% | 916.74% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 716.59 | 953.52 | 916.49 | 982.45 | 828.16 | 662.98 |
Free Cash Flow Per Share | 0.69 | 0.95 | 0.92 | 0.98 | 0.83 | 0.66 |
Dividend Per Share | 0.240 | 0.240 | 0.250 | 0.198 | 0.218 | 0.161 |
Dividend Growth | -4.00% | -4.00% | 26.26% | -9.17% | 35.40% | 101.25% |
Gross Margin | 69.28% | 69.34% | 68.98% | 67.52% | 67.09% | 69.29% |
Operating Margin | 13.06% | 12.80% | 12.83% | 12.13% | 11.76% | 10.46% |
Profit Margin | 7.46% | 7.04% | 6.64% | 6.93% | 6.05% | 5.41% |
Free Cash Flow Margin | 10.20% | 13.50% | 13.00% | 14.21% | 12.00% | 11.85% |
EBITDA | 1,369 | 1,344 | 1,345 | 1,273 | 1,243 | 992.67 |
EBITDA Margin | 19.49% | 19.03% | 19.08% | 18.41% | 18.02% | 17.75% |
D&A For EBITDA | 451.55 | 440.29 | 440.77 | 434.51 | 431.51 | 407.6 |
EBIT | 917.36 | 903.71 | 904.18 | 838.28 | 811.86 | 585.07 |
EBIT Margin | 13.06% | 12.80% | 12.83% | 12.13% | 11.76% | 10.46% |
Effective Tax Rate | 30.54% | 30.19% | 22.64% | 21.30% | 26.82% | 26.37% |
Advertising Expenses | - | 266.22 | 260.65 | 252.92 | 225.03 | 207.79 |