Pirelli & C. S.p.A. (BIT:PIRC)
Italy · Delayed Price · Currency is EUR 6.60
+0.09 (1.38%)
Jul 31, 2026, 5:35 PM CET
Pirelli & C. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,086 | 7,131 | 7,120 | 6,979 | 6,947 | 5,635 | |
Revenue Growth | -1.45% | 0.16% | 2.02% | 0.47% | 23.27% | 22.28% |
Cost of Revenue | 2,081 | 2,209 | 2,250 | 2,254 | 2,631 | 1,978 |
Gross Profit | 5,004 | 4,922 | 4,870 | 4,725 | 4,315 | 3,657 |
Selling, General & Admin | 1,319 | 1,305 | 1,301 | 1,225 | 1,179 | 1,102 |
Depreciation & Amortization Expenses | 600.21 | 589.8 | 574.95 | 588.46 | 566.69 | 517.19 |
Other Operating Expenses | 2,188 | 2,262 | 2,225 | 2,174 | 2,207 | 1,768 |
Total Operating Expenses | 4,106 | 4,157 | 4,102 | 3,987 | 3,952 | 3,388 |
Operating Income | 903.85 | 891.2 | 902.99 | 808.33 | 791.48 | 577.05 |
Interest Income | 151.7 | 159.54 | 167.71 | 241.54 | 107.84 | 38.98 |
Interest Expense | -240.99 | -290.61 | -422.91 | -419.76 | -303.68 | -179.28 |
Other Non-Operating Income (Expense) | 6.99 | 4.64 | -10.3 | -5.26 | 4.08 | -7.95 |
Total Non-Operating Income (Expense) | -82.3 | -126.43 | -265.5 | -183.49 | -191.77 | -148.25 |
Pretax Income | 814.55 | 760.16 | 647.79 | 630.1 | 595.63 | 436.75 |
Provision for Income Taxes | 248.79 | 229.47 | 146.69 | 134.2 | 159.73 | 115.16 |
Net Income | 565.76 | 530.7 | 501.1 | 495.91 | 435.9 | 321.59 |
Minority Interest in Earnings | 41.6 | 33.17 | 33.12 | 16.83 | 18.14 | 18.8 |
Net Income to Common | 524.16 | 497.53 | 467.98 | 479.08 | 417.76 | 302.8 |
Net Income Growth | 5.07% | 6.31% | -2.32% | 14.68% | 37.97% | 916.74% |
Shares Outstanding (Basic) | 1,046 | 1,003 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 1,046 | 1,003 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Change | 4.57% | 0.33% | - | - | - | - |
EPS (Basic) | 0.50 | 0.50 | 0.47 | 0.48 | 0.42 | 0.30 |
EPS (Diluted) | 0.50 | 0.50 | 0.47 | 0.48 | 0.42 | 0.30 |
EPS Growth | 0.80% | 5.98% | -2.30% | 14.59% | 37.95% | 910.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -612.64 | 953.52 | 916.49 | 982.45 | 828.16 | 662.98 |
Free Cash Flow Growth | - | 4.04% | -6.71% | 18.63% | 24.91% | 50.52% |
Free Cash Flow Per Share | -0.59 | 0.95 | 0.92 | 0.98 | 0.83 | 0.66 |
Dividends Per Share | 0.240 | 0.240 | 0.250 | 0.198 | 0.218 | 0.161 |
Dividend Growth | -4.00% | -4.00% | 26.26% | -9.17% | 35.40% | 101.25% |
Gross Margin | 70.63% | 69.02% | 68.40% | 67.70% | 62.12% | 64.89% |
Operating Margin | 12.76% | 12.50% | 12.68% | 11.58% | 11.39% | 10.24% |
Profit Margin | 7.98% | 7.44% | 7.04% | 7.11% | 6.27% | 5.71% |
FCF Margin | -8.65% | 13.37% | 12.87% | 14.08% | 11.92% | 11.76% |
EBITDA | 1,504 | 1,481 | 1,478 | 1,397 | 1,358 | 1,094 |
EBITDA Margin | 21.23% | 20.77% | 20.76% | 20.01% | 19.55% | 19.42% |
EBIT | 903.85 | 891.2 | 902.99 | 808.33 | 791.48 | 577.05 |
EBIT Margin | 12.76% | 12.50% | 12.68% | 11.58% | 11.39% | 10.24% |
Effective Tax Rate | 30.54% | 30.19% | 22.64% | 21.30% | 26.82% | 26.37% |