Predict S.p.A. (BIT:PRE)

Predict Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022
Operating Revenue	6.63	7.19	5.48
Other Revenue	0.71	0.83	0.65
Revenue	7.34	8.02	6.13
Revenue Growth (YoY)	-8.49%	30.86%	-
Cost of Revenue	5.24	5.84	4.31
Gross Profit	2.1	2.18	1.81
Selling, General & Admin	1.26	1.35	1.17
Other Operating Expenses	-	0.03	-0.02
Operating Expenses	1.56	1.85	1.53
Operating Income	0.55	0.33	0.29
Interest Expense	-0.04	-0.04	-0.03
Currency Exchange Gain (Loss)	-	-0	-0
Other Non Operating Income (Expenses)	-0.03	0	0
EBT Excluding Unusual Items	0.48	0.29	0.26
Gain (Loss) on Sale of Investments	-	0.01	0
Pretax Income	0.48	0.3	0.26
Income Tax Expense	0.14	0.11	0.1
Net Income	0.34	0.19	0.17
Net Income to Common	0.34	0.19	0.17
Net Income Growth	76.31%	14.25%	-
Shares Outstanding (Basic)	7	-	-
Shares Outstanding (Diluted)	7	-	-
EPS (Basic)	0.05	-	-
EPS (Diluted)	0.05	-	-
Free Cash Flow	-	1.07	-0.93
Gross Margin	28.63%	27.22%	29.62%
Operating Margin	7.44%	4.09%	4.71%
Profit Margin	4.58%	2.38%	2.72%
Free Cash Flow Margin	-	13.39%	-15.25%
EBITDA	1.02	0.8	0.67
EBITDA Margin	13.89%	10.00%	10.95%
D&A For EBITDA	0.47	0.47	0.38
EBIT	0.55	0.33	0.29
EBIT Margin	7.44%	4.09%	4.71%
Effective Tax Rate	29.26%	35.83%	36.46%

Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.