Esprinet S.p.A. (BIT:PRT)
6.61
-0.04 (-0.53%)
May 27, 2026, 5:35 PM CET
Esprinet Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,394 | 4,292 | 4,142 | 3,985 | 4,684 | 4,691 | |
Revenue Growth (YoY) | 5.19% | 3.63% | 3.92% | -14.92% | -0.14% | 4.44% |
Cost of Revenue | 4,154 | 4,057 | 3,915 | 3,767 | 4,441 | 4,459 |
Gross Profit | 240.31 | 235.07 | 226.94 | 218.44 | 242.97 | 231.89 |
Selling, General & Admin | 189.21 | 188.35 | 181.6 | 173.74 | 169.14 | 162.44 |
Other Operating Expenses | 1.08 | 1.64 | -0.71 | 0.82 | 0.47 | -0.35 |
Operating Expenses | 190.29 | 189.98 | 180.89 | 174.56 | 169.61 | 162.08 |
Operating Income | 50.02 | 45.08 | 46.06 | 43.89 | 73.36 | 69.81 |
Interest Expense | -15.46 | -15.53 | -15.69 | -20.86 | -6.78 | -5.96 |
Interest & Investment Income | 0.8 | 0.8 | 1.28 | 1.12 | 0.16 | 0.03 |
Currency Exchange Gain (Loss) | -0.1 | 1.7 | -2.78 | 0.85 | -1.06 | -1.71 |
Other Non Operating Income (Expenses) | -0.32 | -0.49 | -0 | -0.04 | -0.02 | 0.01 |
EBT Excluding Unusual Items | 34.95 | 31.56 | 28.87 | 24.96 | 65.65 | 62.19 |
Other Unusual Items | - | - | - | -30.06 | -2.75 | -1.42 |
Pretax Income | 34.95 | 31.56 | 28.87 | -5.11 | 62.9 | 60.77 |
Income Tax Expense | 12.43 | 11.39 | 7.35 | 6.77 | 15.55 | 16.69 |
Earnings From Continuing Operations | 22.51 | 20.17 | 21.52 | -11.88 | 47.35 | 44.08 |
Minority Interest in Earnings | - | - | - | - | - | 0.1 |
Net Income | 22.51 | 20.17 | 21.52 | -11.88 | 47.35 | 44.18 |
Net Income to Common | 22.51 | 20.17 | 21.52 | -11.88 | 47.35 | 44.18 |
Net Income Growth | 19.64% | -6.26% | - | - | 7.16% | 40.68% |
Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 50 |
Shares Outstanding (Diluted) | 49 | 49 | 50 | 49 | 50 | 50 |
Shares Change (YoY) | 0.25% | -0.62% | 0.71% | -1.28% | -0.15% | -1.30% |
EPS (Basic) | 0.46 | 0.41 | 0.44 | -0.24 | 0.96 | 0.89 |
EPS (Diluted) | 0.46 | 0.41 | 0.43 | -0.24 | 0.95 | 0.88 |
EPS Growth | 20.14% | -5.11% | - | - | 7.95% | 41.94% |
Free Cash Flow | 31.12 | 45.98 | -3.94 | 154.64 | -262.33 | 16.28 |
Free Cash Flow Per Share | 0.64 | 0.93 | -0.08 | 3.13 | -5.24 | 0.33 |
Dividend Per Share | - | 0.350 | 0.400 | - | 0.540 | 0.540 |
Dividend Growth | - | -12.50% | - | - | - | - |
Gross Margin | 5.47% | 5.48% | 5.48% | 5.48% | 5.19% | 4.94% |
Operating Margin | 1.14% | 1.05% | 1.11% | 1.10% | 1.57% | 1.49% |
Profit Margin | 0.51% | 0.47% | 0.52% | -0.30% | 1.01% | 0.94% |
Free Cash Flow Margin | 0.71% | 1.07% | -0.10% | 3.88% | -5.60% | 0.35% |
EBITDA | 58.91 | 54.08 | 55.4 | 51.32 | 79.09 | 75.1 |
EBITDA Margin | 1.34% | 1.26% | 1.34% | 1.29% | 1.69% | 1.60% |
D&A For EBITDA | 8.89 | 9 | 9.34 | 7.43 | 5.73 | 5.29 |
EBIT | 50.02 | 45.08 | 46.06 | 43.89 | 73.36 | 69.81 |
EBIT Margin | 1.14% | 1.05% | 1.11% | 1.10% | 1.57% | 1.49% |
Effective Tax Rate | 35.58% | 36.08% | 25.45% | - | 24.72% | 27.47% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.