Prysmian S.p.A. (BIT:PRY)
Italy · Delayed Price · Currency is EUR 119.10
+2.00 (1.71%)
Sep 2, 2026, 5:35 PM CET
Prysmian Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 21,235 | 19,650 | 17,026 | 15,354 | 16,067 | 12,736 |
Other Revenue | 498 | 483 | 69 | 50 | 46 | 105 |
| 21,733 | 20,133 | 17,095 | 15,404 | 16,113 | 12,841 | |
Revenue Growth | 14.52% | 17.77% | 10.98% | -4.40% | 25.48% | 27.61% |
Cost of Revenue | 13,530 | 12,312 | 10,914 | 9,817 | 10,769 | 8,791 |
Gross Profit | 8,203 | 7,821 | 6,181 | 5,587 | 5,344 | 4,050 |
Selling, General & Admin | 2,366 | 2,270 | 1,992 | 1,848 | 1,832 | 1,524 |
Other Operating Expenses | 3,036 | 2,996 | 2,491 | 2,330 | 2,319 | 1,647 |
Operating Expenses | 6,113 | 5,904 | 4,948 | 4,538 | 4,520 | 3,500 |
Operating Income | 2,090 | 1,917 | 1,233 | 1,049 | 824 | 550 |
Interest Expense | -199 | -214 | -182 | -90 | -64 | -72 |
Interest & Investment Income | 17 | 20 | 44 | 36 | 13 | 6 |
Earnings From Equity Investments | 9 | 19 | 41 | 33 | 47 | 27 |
Currency Exchange Gain (Loss) | -28 | -37 | -54 | -13 | -33 | -12 |
Other Non Operating Income (Expenses) | -33 | -40 | -31 | -36 | -27 | -26 |
EBT Excluding Unusual Items | 1,856 | 1,665 | 1,051 | 979 | 760 | 473 |
Merger & Restructuring Charges | -32 | -32 | -82 | -38 | -12 | -21 |
Gain (Loss) on Sale of Investments | - | - | - | -168 | - | - |
Gain (Loss) on Sale of Assets | 1 | 1 | 1 | - | 1 | 2 |
Asset Writedown | -6 | -8 | -44 | -46 | -34 | -6 |
Other Unusual Items | 7 | 7 | 10 | 20 | 7 | 13 |
Pretax Income | 1,847 | 1,654 | 981 | 764 | 739 | 476 |
Income Tax Expense | 402 | 358 | 233 | 217 | 230 | 166 |
Earnings From Continuing Operations | 1,445 | 1,296 | 748 | 547 | 509 | 310 |
Earnings From Discontinued Operations | -2 | -2 | - | - | - | - |
Net Income to Company | 1,443 | 1,294 | 748 | 547 | 509 | 310 |
Minority Interest in Earnings | -28 | -24 | -19 | -18 | -5 | -2 |
Net Income | 1,415 | 1,270 | 729 | 529 | 504 | 308 |
Preferred Dividends & Other Adjustments | 54 | 33 | - | - | - | - |
Net Income to Common | 1,361 | 1,237 | 729 | 529 | 504 | 308 |
Net Income Growth | 82.19% | 69.68% | 37.81% | 4.96% | 63.64% | 73.03% |
Shares Outstanding (Basic) | 290 | 287 | 282 | 273 | 263 | 263 |
Shares Outstanding (Diluted) | 290 | 288 | 291 | 291 | 266 | 264 |
Shares Change | 0.53% | -1.01% | -0.25% | 9.73% | 0.58% | 0.24% |
EPS (Basic) | 4.70 | 4.32 | 2.59 | 1.94 | 1.91 | 1.17 |
EPS (Diluted) | 4.69 | 4.30 | 2.52 | 1.84 | 1.90 | 1.17 |
EPS Growth | 81.23% | 70.50% | 36.85% | -3.00% | 62.49% | 72.95% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,211 | 1,411 | 1,165 | 817 | 609 | 519 |
Free Cash Flow Per Share | 4.17 | 4.90 | 4.01 | 2.80 | 2.29 | 1.97 |
Dividend Per Share | 0.900 | 0.900 | 0.800 | 0.700 | 0.600 | 0.550 |
Dividend Growth | 12.50% | 12.50% | 14.29% | 16.67% | 9.09% | 10.00% |
Gross Margin | 37.74% | 38.85% | 36.16% | 36.27% | 33.17% | 31.54% |
Operating Margin | 9.62% | 9.52% | 7.21% | 6.81% | 5.11% | 4.28% |
Profit Margin | 6.26% | 6.14% | 4.26% | 3.43% | 3.13% | 2.40% |
Free Cash Flow Margin | 5.57% | 7.01% | 6.82% | 5.30% | 3.78% | 4.04% |
EBITDA | 2,605 | 2,365 | 1,583 | 1,341 | 1,134 | 808 |
EBITDA Margin | 11.99% | 11.75% | 9.26% | 8.71% | 7.04% | 6.29% |
D&A For EBITDA | 515 | 448 | 350 | 292 | 310 | 258 |
EBIT | 2,090 | 1,917 | 1,233 | 1,049 | 824 | 550 |
EBIT Margin | 9.62% | 9.52% | 7.21% | 6.81% | 5.11% | 4.28% |
Effective Tax Rate | 21.77% | 21.64% | 23.75% | 28.40% | 31.12% | 34.87% |
Revenue as Reported | 22,034 | 20,348 | 17,165 | 15,476 | 16,107 | 13,090 |