Pattern S.p.A. (BIT:PTR)

Pattern Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	125.79	145.6	109.21	69.51	52.58
Other Revenue	-	0.62	0.37	0.24	0.13
Revenue	125.79	146.22	109.58	69.75	52.71
Revenue Growth (YoY)	-13.97%	33.44%	57.11%	32.31%	-5.27%
Cost of Revenue	73.65	87.38	71.31	45.56	34.54
Gross Profit	52.15	58.84	38.27	24.19	18.18
Selling, General & Admin	40.26	40.39	27.78	16.48	13.74
Other Operating Expenses	1.08	0.17	-0.48	0.03	-0.91
Operating Expenses	50.87	46.98	31.34	18.93	14.65
Operating Income	1.28	11.87	6.93	5.26	3.52
Interest Expense	-0.96	-0.83	-0.28	-0.1	-0.1
Interest & Investment Income	-	0.3	0.02	0	0
Earnings From Equity Investments	-	-	-	-	0
Currency Exchange Gain (Loss)	-	-0.02	-0.03	-0.03	0.01
Other Non Operating Income (Expenses)	3	1.04	0.22	0.07	0.05
EBT Excluding Unusual Items	3.32	12.35	6.85	5.2	3.48
Impairment of Goodwill	-	-4	-	-	-
Gain (Loss) on Sale of Investments	-0	20.26	-	-	-0
Gain (Loss) on Sale of Assets	-	0.04	0.07	0	0
Asset Writedown	-	-0.03	-0.2	-	-
Other Unusual Items	-	-0.54	-0.13	-0.06	-0.03
Pretax Income	3.32	28.1	6.6	5.14	3.45
Income Tax Expense	2.96	4.71	2.53	1.47	0.46
Earnings From Continuing Operations	0.36	23.38	4.06	3.67	3
Net Income to Company	0.36	23.38	4.06	3.67	3
Minority Interest in Earnings	-	-2.27	-1.47	-0.67	-0.73
Net Income	0.36	21.12	2.59	3	2.27
Net Income to Common	0.36	21.12	2.59	3	2.27
Net Income Growth	-98.28%	714.44%	-13.53%	32.12%	-40.15%
Shares Outstanding (Basic)	-	14	14	14	14
Shares Outstanding (Diluted)	-	14	14	14	14
Shares Change (YoY)	-	0.04%	-	3.99%	0.73%
EPS (Basic)	-	1.48	0.18	0.21	0.17
EPS (Diluted)	-	1.48	0.18	0.21	0.17
EPS Growth	-	714.12%	-13.53%	27.04%	-40.59%
Free Cash Flow	10.67	13.87	2.48	2.03	3.72
Free Cash Flow Per Share	-	0.97	0.17	0.14	0.27
Dividend Per Share	-	-	-	0.071	0.028
Dividend Growth	-	-	-	153.57%	-44.00%
Gross Margin	41.45%	40.24%	34.92%	34.68%	34.48%
Operating Margin	1.02%	8.12%	6.32%	7.54%	6.68%
Profit Margin	0.29%	14.44%	2.37%	4.30%	4.31%
Free Cash Flow Margin	8.48%	9.49%	2.26%	2.91%	7.05%
EBITDA	10.81	18.01	10.66	7.5	5.31
EBITDA Margin	8.59%	12.32%	9.73%	10.75%	10.07%
D&A For EBITDA	9.53	6.14	3.74	2.24	1.79
EBIT	1.28	11.87	6.93	5.26	3.52
EBIT Margin	1.02%	8.12%	6.32%	7.54%	6.68%
Effective Tax Rate	89.08%	16.77%	38.42%	28.54%	13.20%
Revenue as Reported	126.5	145.57	110.43	72.52	54.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.