Pattern Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	51	70	93	96	96	55
Market Cap Growth	-36.22%	-25.28%	-2.60%	0.14%	74.46%	-9.45%
Enterprise Value	75	81	112	101	92	52
Last Close Price	3.50	4.84	6.50	6.20	6.20	3.62
PE Ratio	-	192.28	4.42	36.96	31.92	24.17
Forward PE	337.06	20.48	26.53	16.91	23.75	27.59
PS Ratio	0.42	0.56	0.64	0.88	1.37	1.04
PB Ratio	1.22	1.60	2.20	3.24	3.81	2.62
P/TBV Ratio	7.87	11.68	5.59	18.88	8.17	3.94
P/FCF Ratio	-	6.54	6.73	38.66	47.20	14.76
P/OCF Ratio	-	6.54	4.73	15.81	33.73	10.73
PEG Ratio	-	30.61	30.61	30.61	30.61	30.61
EV/Sales Ratio	0.63	0.65	0.77	0.92	1.32	1.00
EV/EBITDA Ratio	12.59	7.52	6.24	9.48	12.24	9.88
EV/EBIT Ratio	-	63.46	9.46	14.60	17.46	14.91
EV/FCF Ratio	-13.10	7.62	8.10	40.78	45.26	14.11
Debt / Equity Ratio	1.00	0.78	0.61	1.07	0.79	0.71
Debt / EBITDA Ratio	6.99	3.15	1.44	2.96	2.63	2.80
Debt / FCF Ratio	-	3.19	1.87	12.73	9.72	4.00
Net Debt / Equity Ratio	0.42	0.12	-0.01	0.42	-0.12	-0.42
Net Debt / EBITDA Ratio	2.94	0.48	-0.04	1.17	-0.41	-1.64
Net Debt / FCF Ratio	-3.06	0.48	-0.05	5.01	-1.52	-2.35
Asset Turnover	0.92	1.10	1.39	1.26	1.16	1.27
Inventory Turnover	6.55	12.15	10.88	8.08	7.24	8.94
Quick Ratio	1.26	1.33	1.49	1.40	1.64	2.38
Current Ratio	1.55	1.45	1.68	1.65	1.97	2.70
Return on Equity (ROE)	-7.81%	0.84%	64.85%	14.84%	15.95%	15.63%
Return on Assets (ROA)	-2.06%	0.70%	7.03%	4.99%	5.45%	5.30%
Return on Invested Capital (ROIC)	-7.27%	0.31%	23.54%	13.31%	21.94%	35.52%
Return on Capital Employed (ROCE)	-5.10%	1.70%	17.10%	10.90%	11.90%	9.90%
Earnings Yield	-5.27%	0.52%	22.62%	2.71%	3.13%	4.14%
FCF Yield	-11.30%	15.29%	14.86%	2.59%	2.12%	6.78%
Dividend Yield	-	-	-	-	1.15%	0.77%
Payout Ratio	-	-	-	46.77%	17.14%	30.21%
Buyback Yield / Dilution	-0.23%	-	-0.04%	-	-3.99%	-0.73%
Total Shareholder Return	-0.23%	-	-0.04%	-	-2.85%	0.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.