ErreDue Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	3.3	13.56	4.69	19.03	7.41	4.78
Short-Term Investments	20.73	13.49	14.34	-	-	-
Cash & Short-Term Investments	24.03	27.05	19.04	19.03	7.41	4.78
Cash Growth	13.39%	42.10%	0.03%	156.88%	55.08%	132049.32%
Accounts Receivable	3.62	4.73	3.67	3.21	2.43	1.95
Other Receivables	1.24	1.3	0.98	0.85	0.56	0.46
Receivables	4.86	6.03	4.66	4.06	2.99	2.42
Inventory	9.04	7.19	5.64	3.63	2.53	2.32
Prepaid Expenses	0.12	0.07	0.05	0.01	0.01	0.01
Other Current Assets	-	-	0	0.01	-	-
Total Current Assets	38.08	40.37	29.39	26.73	12.93	9.52
Property, Plant & Equipment	13.81	10.98	10.5	7.39	7.4	7.73
Long-Term Investments	-	-	-	0	0	0
Other Intangible Assets	0.04	0.06	0.06	0	0	0
Long-Term Deferred Charges	0.71	0.95	0.74	0.99	0.01	0.02
Other Long-Term Assets	0.02	0.02	0.02	0.01	0.01	-
Total Assets	52.67	52.38	40.71	35.12	20.35	17.27
Accounts Payable	3.59	3.7	2.6	2.38	1.55	0.98
Accrued Expenses	0.9	0.71	0.57	0.53	0.42	0.21
Current Portion of Long-Term Debt	0.44	0.28	0.36	0.73	1.68	0.68
Current Income Taxes Payable	0.05	0.12	0.96	0.33	0.71	0.15
Other Current Liabilities	4.43	4.2	1.4	1.58	0.63	0.35
Total Current Liabilities	9.41	9.01	5.89	5.56	5	2.36
Long-Term Debt	7.17	7.48	1.76	0.14	1.73	3.4
Long-Term Unearned Revenue	0.91	0.69	0.69	0.41	0.33	0.17
Pension & Post-Retirement Benefits	0.06	0.04	0.02	-	-	-
Long-Term Deferred Tax Liabilities	0	0	0	0	-	-
Other Long-Term Liabilities	2.97	3	1.41	1.46	0.69	0.6
Total Liabilities	20.51	20.22	9.77	7.57	7.76	6.53
Common Stock	6.25	6.25	6.25	6.25	5	2.5
Additional Paid-In Capital	13.75	13.75	13.75	13.75	-	-
Retained Earnings	9.36	9.39	8.08	4.68	5.03	5.68
Treasury Stock	-	-	-	-	-0.3	-0.3
Comprehensive Income & Other	2.8	2.77	2.86	2.86	2.86	2.86
Shareholders' Equity	32.16	32.16	30.94	27.55	12.59	10.74
Total Liabilities & Equity	52.67	52.38	40.71	35.12	20.35	17.27
Total Debt	7.61	7.76	2.12	0.87	3.41	4.08
Net Cash (Debt)	16.42	19.29	16.92	18.16	3.99	0.7
Net Cash Growth	-14.83%	14.05%	-6.87%	354.79%	471.25%	-
Net Cash Per Share	-	3.09	2.71	2.91	0.80	-
Filing Date Shares Outstanding	-	6.25	6.25	6.25	5	-
Total Common Shares Outstanding	-	6.25	6.25	6.25	5	-
Working Capital	28.67	31.36	23.5	21.18	7.93	7.15
Book Value Per Share	-	5.15	4.95	4.41	2.52	-
Tangible Book Value	32.12	32.1	30.88	27.55	12.59	10.74
Tangible Book Value Per Share	-	5.14	4.94	4.41	2.52	-
Land	4.49	4.49	4.49	3.64	3.27	3.08
Machinery	13.5	12.68	11.57	10.18	9.34	7.86
Construction In Progress	5.86	3.13	2.25	0.06	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.