BIT:RES Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	31.79	28.34	19.44	21.64	15.41
Other Revenue	1.04	1.29	0.54	0.3	-
Revenue	32.83	29.63	19.98	21.94	15.41
Revenue Growth (YoY)	10.81%	48.30%	-8.93%	42.37%	-
Cost of Revenue	17.96	15.24	12.55	14.46	9.19
Gross Profit	14.88	14.39	7.43	7.48	6.22
Selling, General & Admin	4.68	3.61	2.79	5.88	2.81
Amortization of Goodwill & Intangibles	1.21	0.41	0.42	0.29	-
Other Operating Expenses	0.11	0.51	0.21	-0.02	0.11
Operating Expenses	8.41	6.22	4.33	7.15	4.05
Operating Income	6.46	8.17	3.11	0.33	2.17
Interest Expense	-0.84	-0.73	-0.33	-0.1	-0.11
Interest & Investment Income	0.15	0.11	0.07	-	-
Other Non Operating Income (Expenses)	-	-	-	-	0
Pretax Income	5.78	7.55	2.85	0.23	2.07
Income Tax Expense	1.77	2.28	0.82	0.23	0.55
Net Income	4.01	5.28	2.03	0	1.52
Net Income to Common	4.01	5.28	2.03	0	1.52
Net Income Growth	-24.03%	159.46%	143841.40%	-99.91%	-
Shares Outstanding (Basic)	16	11	11	11	8
Shares Outstanding (Diluted)	16	11	11	11	8
Shares Change (YoY)	51.91%	-0.28%	-	33.74%	-
EPS (Basic)	0.25	0.49	0.19	0.00	0.19
EPS (Diluted)	0.25	0.49	0.19	0.00	0.19
EPS Growth	-49.99%	160.19%	143912.88%	-99.93%	-
Free Cash Flow	-0.76	-6.69	-7.85	-	-
Free Cash Flow Per Share	-0.05	-0.63	-0.73	-	-
Dividend Per Share	-	0.140	-	-	-
Gross Margin	45.31%	48.56%	37.20%	34.09%	40.37%
Operating Margin	19.69%	27.56%	15.55%	1.49%	14.11%
Profit Margin	12.21%	17.81%	10.18%	0.01%	9.83%
Free Cash Flow Margin	-2.32%	-22.59%	-39.27%	-	-
EBITDA	10.01	10.18	4.36	1.59	3.31
EBITDA Margin	30.50%	34.35%	21.83%	7.24%	21.45%
D&A For EBITDA	3.55	2.01	1.25	1.26	1.13
EBIT	6.46	8.17	3.11	0.33	2.17
EBIT Margin	19.69%	27.56%	15.55%	1.49%	14.11%
Effective Tax Rate	30.59%	30.14%	28.72%	99.39%	26.78%
Revenue as Reported	33.9	31.73	20.66	22.48	-