Rai Way S.p.A. (BIT:RWAY)
Italy · Delayed Price · Currency is EUR 4.545
-0.015 (-0.33%)
Sep 4, 2026, 5:35 PM CET
Rai Way Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 286.37 | 282.77 | 276.09 | 271.94 | 245.45 | 229.94 |
Other Revenue | -0.08 | 1.52 | 0.06 | 0.01 | 0.04 | 0.46 |
| 286.29 | 284.29 | 276.15 | 271.95 | 245.49 | 230.4 | |
Revenue Growth | 2.64% | 2.95% | 1.54% | 10.78% | 6.55% | 2.63% |
Cost of Revenue | 89.13 | 86.33 | 81.69 | 87.43 | 85.81 | 76.44 |
Gross Profit | 197.16 | 197.96 | 194.46 | 184.52 | 159.67 | 153.95 |
Selling, General & Admin | 8.19 | 8.19 | 8.34 | 9.34 | 8.44 | 8.33 |
Amortization of Goodwill & Intangibles | 55.72 | 55.72 | 50.35 | 46.78 | - | 50.3 |
Other Operating Expenses | 4.18 | 4.18 | 5.66 | 2.99 | 0.71 | 3.93 |
Operating Expenses | 72.08 | 68.08 | 64.35 | 59.11 | 56.05 | 62.56 |
Operating Income | 125.08 | 129.88 | 130.1 | 125.41 | 103.62 | 91.39 |
Interest Expense | -5.64 | -5.54 | -6.71 | -5.11 | -1.59 | -1.06 |
Interest & Investment Income | 0.38 | 0.38 | 0.74 | 1.41 | 0 | - |
Currency Exchange Gain (Loss) | 0 | 0 | -0.04 | -0.06 | -0.05 | -0.03 |
Other Non Operating Income (Expenses) | 0.07 | -0.33 | 1.27 | -0.18 | -0.22 | -0.05 |
EBT Excluding Unusual Items | 119.88 | 124.38 | 125.36 | 121.48 | 101.77 | 90.24 |
Merger & Restructuring Charges | - | - | - | - | - | -0.36 |
Pretax Income | 119.88 | 124.38 | 125.36 | 121.48 | 101.77 | 89.89 |
Income Tax Expense | 34.45 | 35.75 | 35.45 | 34.76 | 28.08 | 24.5 |
Net Income | 85.43 | 88.63 | 89.91 | 86.72 | 73.69 | 65.38 |
Net Income to Common | 85.43 | 88.63 | 89.91 | 86.72 | 73.69 | 65.38 |
Net Income Growth | -5.06% | -1.43% | 3.68% | 17.68% | 12.70% | 2.15% |
Shares Outstanding (Basic) | - | 269 | 269 | 268 | 268 | 268 |
Shares Outstanding (Diluted) | - | 269 | 269 | 268 | 268 | 268 |
Shares Change | - | - | 0.05% | - | - | - |
EPS (Basic) | - | 0.33 | 0.33 | 0.32 | 0.27 | 0.24 |
EPS (Diluted) | - | 0.33 | 0.33 | 0.32 | 0.27 | 0.24 |
EPS Growth | - | 0% | 2.12% | 17.68% | 12.70% | 2.15% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 126.33 | 110.43 | 90.35 | 99.58 | 68.12 | 37.98 |
Free Cash Flow Per Share | - | 0.41 | 0.34 | 0.37 | 0.25 | 0.14 |
Dividend Per Share | - | 0.330 | 0.334 | 0.322 | 0.275 | 0.244 |
Dividend Growth | - | -1.20% | 3.66% | 17.38% | 12.68% | 2.14% |
Gross Margin | 68.87% | 69.63% | 70.42% | 67.85% | 65.04% | 66.82% |
Operating Margin | 43.69% | 45.68% | 47.11% | 46.12% | 42.21% | 39.67% |
Profit Margin | 29.84% | 31.18% | 32.56% | 31.89% | 30.02% | 28.38% |
Free Cash Flow Margin | 44.13% | 38.84% | 32.72% | 36.61% | 27.75% | 16.48% |
EBITDA | 165.7 | 166.5 | 163.34 | 156.23 | 135.54 | 127.66 |
EBITDA Margin | 57.88% | 58.57% | 59.15% | 57.45% | 55.21% | 55.41% |
D&A For EBITDA | 40.62 | 36.62 | 33.24 | 30.81 | 31.92 | 36.27 |
EBIT | 125.08 | 129.88 | 130.1 | 125.41 | 103.62 | 91.39 |
EBIT Margin | 43.69% | 45.68% | 47.11% | 46.12% | 42.21% | 39.67% |
Effective Tax Rate | 28.73% | 28.74% | 28.28% | 28.61% | 27.59% | 27.26% |