Rai Way S.p.A. (BIT:RWAY)
Italy · Delayed Price · Currency is EUR 4.550
+0.065 (1.45%)
Jul 24, 2026, 5:35 PM CET
Rai Way Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2.4 | 285.09 | 277.98 | 274.05 | 248.57 | 230.52 | |
Revenue Growth (YoY) | 30.44% | 2.56% | 1.43% | 10.25% | 7.83% | 2.45% |
Cost of Revenue | 45.68 | 44.21 | 43.28 | 45.09 | 50.47 | 39.71 |
Gross Profit | -43.28 | 240.87 | 234.7 | 228.96 | 198.1 | 190.81 |
Selling, General & Admin | 54.23 | 53.53 | 49.44 | 54.04 | 47.06 | 48.22 |
Depreciation & Amortization Expenses | 57.35 | 55.72 | 50.35 | 46.78 | 46.91 | 50.3 |
Other Operating Expenses | - | -1.47 | -2.98 | -2.19 | -0.31 | -1.18 |
Total Operating Expenses | 111.58 | 107.78 | 96.82 | 98.62 | 93.67 | 97.35 |
Operating Income | 128.71 | 130.16 | 131.93 | 125.96 | 103.82 | 91.11 |
Interest Income | - | 0.38 | 0.75 | 1.38 | 0.08 | 0.89 |
Interest Expense | - | -6.16 | -7.31 | -5.85 | -2.13 | -2.11 |
Other Non-Operating Income (Expense) | -5.71 | - | -6.57 | -4.48 | -2.05 | -1.22 |
Total Non-Operating Income (Expense) | -5.71 | -5.78 | -13.14 | -8.95 | -4.1 | -2.44 |
Pretax Income | 122.89 | 124.38 | 125.36 | 121.48 | 101.77 | 89.89 |
Provision for Income Taxes | 35.21 | 35.75 | 35.45 | 34.76 | 28.08 | 24.5 |
Net Income | 87.68 | 88.63 | 89.91 | 86.72 | 73.69 | 65.38 |
Net Income to Common | 87.68 | 88.63 | 89.91 | 86.72 | 73.69 | 65.38 |
Net Income Growth | -1.12% | -1.43% | 3.68% | 17.68% | 12.70% | 2.15% |
Shares Outstanding (Basic) | 269 | 269 | 269 | 268 | 268 | 268 |
Shares Outstanding (Diluted) | 269 | 269 | 269 | 268 | 268 | 268 |
Shares Change (YoY) | -0.01% | - | 0.05% | - | - | - |
EPS (Basic) | 0.33 | 0.33 | 0.33 | 0.32 | 0.27 | 0.24 |
EPS (Diluted) | 0.33 | 0.33 | 0.33 | 0.32 | 0.27 | 0.24 |
EPS Growth | -1.11% | - | 3.13% | 18.52% | 12.50% | - |
Free Cash Flow | 117.5 | 110.43 | 90.35 | 99.58 | 68.12 | 37.98 |
Free Cash Flow Growth | 6.40% | 22.22% | -9.26% | 46.17% | 79.36% | -36.96% |
Free Cash Flow Per Share | 0.44 | 0.41 | 0.34 | 0.37 | 0.25 | 0.14 |
Dividends Per Share | 0.330 | 0.330 | 0.334 | 0.322 | 0.275 | 0.244 |
Dividend Growth | - | -1.20% | 3.66% | 17.38% | 12.68% | 2.14% |
Gross Margin | -1804.06% | 84.49% | 84.43% | 83.55% | 79.70% | 82.77% |
Operating Margin | 5364.65% | 45.66% | 47.46% | 45.96% | 41.77% | 39.52% |
Profit Margin | 3654.78% | 31.09% | 32.35% | 31.64% | 29.65% | 28.36% |
FCF Margin | 4897.59% | 38.73% | 32.50% | 36.33% | 27.41% | 16.48% |
EBITDA | 186.49 | 186.58 | 183.05 | 173.26 | 151.05 | 141.61 |
EBITDA Margin | 7773.08% | 65.45% | 65.85% | 63.22% | 60.77% | 61.43% |
EBIT | 128.71 | 130.16 | 131.93 | 125.96 | 103.82 | 91.11 |
EBIT Margin | 5364.65% | 45.66% | 47.46% | 45.96% | 41.77% | 39.52% |
Effective Tax Rate | 28.65% | 28.74% | 28.28% | 28.61% | 27.59% | 27.26% |