BIT:SAC Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	18.74	17.68	17.79	23.18	19.29	17.09
Other Revenue	0.02	0.21	0.19	0.17	0.14	0.14
Revenue	18.77	17.88	17.98	23.36	19.43	17.23
Revenue Growth (YoY)	8.64%	-0.56%	-23.02%	20.20%	12.81%	-3.34%
Cost of Revenue	14.54	13.66	13.68	18.66	15.59	13.6
Gross Profit	4.23	4.22	4.3	4.69	3.84	3.62
Selling, General & Admin	1.32	1.53	1.5	1.52	1.91	1.81
Amortization of Goodwill & Intangibles	0.12	0.12	0.15	0.15	0.07	0.06
Other Operating Expenses	0.67	0.67	0.58	0.82	0.66	0.58
Operating Expenses	2.37	2.59	2.53	2.89	2.91	2.61
Operating Income	1.86	1.62	1.77	1.81	0.93	1.01
Interest Expense	-0.13	-0.18	-0.31	-0.14	-0.07	-0.04
Interest & Investment Income	0.07	0.07	0.03	0	-	-
Currency Exchange Gain (Loss)	-0	-0	0.01	0.1	0.07	-
Other Non Operating Income (Expenses)	-0.02	-0.02	-	-	0	-
EBT Excluding Unusual Items	1.79	1.5	1.5	1.76	0.94	0.97
Gain (Loss) on Sale of Investments	-0.04	-0.03	-	0	0	-
Gain (Loss) on Sale of Assets	0.01	0.01	0.03	-	-	-
Other Unusual Items	0.02	0.01	0	-0.01	0	0.08
Pretax Income	1.77	1.49	1.54	1.75	0.95	1.06
Income Tax Expense	0.53	0.45	0.43	0.52	0.26	0.27
Earnings From Continuing Operations	-	1.04	1.11	1.24	0.69	0.79
Net Income to Company	-	1.04	1.11	1.24	0.69	0.79
Net Income	1.23	1.04	1.11	1.24	0.69	0.79
Net Income to Common	1.23	1.04	1.11	1.24	0.69	0.79
Net Income Growth	27.68%	-6.86%	-10.15%	79.15%	-12.51%	93.63%
Shares Outstanding (Basic)	9	9	9	9	7	-
Shares Outstanding (Diluted)	9	9	9	9	7	-
Shares Change (YoY)	-	-1.14%	1.84%	19.88%	-	-
EPS (Basic)	0.14	0.12	0.13	0.14	0.10	-
EPS (Diluted)	0.14	0.12	0.13	0.14	0.10	-
EPS Growth	27.68%	-5.79%	-11.77%	49.44%	-	-
Free Cash Flow	0.64	1.21	4.67	1.59	-0.33	0.08
Free Cash Flow Per Share	0.07	0.14	0.53	0.18	-0.05	-
Dividend Per Share	0.061	0.061	0.042	0.041	-	-
Dividend Growth	45.24%	45.24%	2.44%	-	-	-
Gross Margin	22.54%	23.59%	23.94%	20.10%	19.78%	21.03%
Operating Margin	9.92%	9.08%	9.86%	7.74%	4.81%	5.88%
Profit Margin	6.57%	5.79%	6.19%	5.30%	3.56%	4.59%
Free Cash Flow Margin	3.39%	6.76%	26.00%	6.79%	-1.71%	0.45%
EBITDA	2.11	1.93	2.23	2.36	1.27	1.23
EBITDA Margin	11.25%	10.78%	12.38%	10.11%	6.55%	7.15%
D&A For EBITDA	0.25	0.3	0.45	0.55	0.34	0.22
EBIT	1.86	1.62	1.77	1.81	0.93	1.01
EBIT Margin	9.92%	9.08%	9.86%	7.74%	4.81%	5.88%
Effective Tax Rate	30.20%	30.29%	27.71%	29.39%	27.18%	25.54%
Revenue as Reported	18.93	17.98	18.05	23.34	19.44	17.3
Advertising Expenses	-	0.07	0.05	0.04	0.02	0.07

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.