Siav S.p.A. (BIT:SIAV)

Siav S.p.A. Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	2.05	2.69	2.23	7.22	5.08
Cash & Short-Term Investments	2.05	2.69	2.23	7.22	5.08
Cash Growth	-23.82%	20.50%	-69.15%	42.15%	-16.70%
Accounts Receivable	15.48	13.48	13.63	12.55	11.89
Other Receivables	0.4	0.95	0.25	0.4	1.01
Receivables	15.88	14.43	13.88	12.95	12.9
Inventory	0.09	0.13	0.04	0.09	0.04
Prepaid Expenses	0.85	0.6	0.59	0.45	0.65
Other Current Assets	0.27	0	1.1	1.09	0.12
Total Current Assets	19.13	17.85	17.85	21.8	18.79
Property, Plant & Equipment	7.24	8.89	9.17	9.57	11.62
Long-Term Investments	0.79	1.2	1.49	1.6	1.62
Goodwill	-	0.86	0.88	0.82	0.79
Other Intangible Assets	22.31	22.67	20.96	17.14	12.08
Long-Term Deferred Tax Assets	0.76	0.94	1.15	1.24	1.2
Long-Term Deferred Charges	-	-	-	0	-
Other Long-Term Assets	0.39	0.5	0.99	1.55	1.45
Total Assets	50.62	52.91	52.49	53.73	47.55

Liabilities

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	4.83	4.83	4.76	5.13	5.31
Accrued Expenses	5.56	5.96	5.8	5.1	4.78
Current Portion of Long-Term Debt	6.86	7.26	7.22	5.05	3.61
Current Portion of Leases	1.66	1.72	1.62	1.72	1.59
Current Income Taxes Payable	0.34	0.01	0	0.04	0.1
Current Unearned Revenue	1.69	1.67	1.99	1.59	1.44
Other Current Liabilities	6.55	6.8	6.28	5.69	5.51
Total Current Liabilities	27.49	28.24	27.67	24.31	22.35
Long-Term Debt	4.67	8.3	6.29	9.78	8.71
Long-Term Leases	5.12	6.28	6.74	7.2	7.64
Pension & Post-Retirement Benefits	1.28	1.51	1.81	1.85	-
Long-Term Deferred Tax Liabilities	0.02	0.03	0.04	0.09	0.16
Other Long-Term Liabilities	1.98	0	0	0	2.35
Total Liabilities	40.55	44.37	42.56	43.25	41.2

Shareholders' Equity

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	0.31	0.31	0.31	0.31	0.25
Additional Paid-In Capital	4.99	-	4.96	-	-
Retained Earnings	4.56	3.1	0.77	2.05	4.65
Treasury Stock	-0.54	-0.7	-	-	-0.7
Comprehensive Income & Other	0.75	5.35	3.42	7.81	1.72
Total Common Equity	10.07	8.06	9.46	10.16	5.91
Minority Interest	-	0.49	0.48	0.32	0.43
Shareholders' Equity	10.07	8.54	9.94	10.48	6.35
Total Liabilities & Equity	50.62	52.91	52.49	53.73	47.55

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	18.31	23.56	21.87	23.76	21.55
Net Cash (Debt)	-16.26	-20.87	-19.64	-16.53	-16.47
Net Cash Growth	-	-	-	-	-
Net Cash Per Share	-1.81	-2.33	-2.19	-1.98	-2.20
Filing Date Shares Outstanding	9.03	8.95	8.95	8.95	0.25
Total Common Shares Outstanding	9.03	8.95	8.95	8.95	0.25
Working Capital	-8.36	-10.39	-9.82	-2.51	-3.56
Book Value Per Share	1.12	0.90	1.06	1.14	23.66
Tangible Book Value	-12.24	-15.48	-12.38	-7.8	-6.96
Tangible Book Value Per Share	-1.36	-1.73	-1.38	-0.87	-27.82
Land	-	0.14	0.14	0.14	1.46
Machinery	0.45	0.45	0.46	0.62	0.62
Leasehold Improvements	0.42	0.51	0.4	0.31	0.47

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 2, 2026

Data Sources Report a data error