Siav S.p.A. (BIT:SIAV)
 2.000
 -0.080 (-3.85%)
  At close: Oct 31, 2025
Siav S.p.A. Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
 Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
Net Income     | -0.6 | -1.49 | -0.28 | 1.01 | 1.63 | - | Upgrade   | 
Depreciation & Amortization     | 5.27 | 4.92 | 4.43 | 3.97 | 3.74 | - | Upgrade   | 
Provision & Write-off of Bad Debts     | - | - | - | 0.1 | - | - | Upgrade   | 
Other Operating Activities     | 1.09 | 1.05 | 0.65 | -2 | -1.17 | - | Upgrade   | 
Change in Accounts Receivable     | -2.18 | -0.84 | -0.03 | -0.98 | -2.08 | - | Upgrade   | 
Change in Inventory     | 0.08 | 0.24 | -1 | 0.1 | -0.52 | - | Upgrade   | 
Change in Accounts Payable     | 0.35 | 0.26 | -0.26 | -0.07 | 3.18 | - | Upgrade   | 
Change in Other Net Operating Assets     | 3.3 | 1.87 | 1.94 | 1.25 | 0.43 | - | Upgrade   | 
Operating Cash Flow     | 7.09 | 6 | 5.45 | 3.37 | 5.21 | - | Upgrade   | 
Operating Cash Flow Growth     | 29.64% | 10.04% | 61.75% | -35.34% | - | - | Upgrade   | 
Capital Expenditures     | -0.03 | -0.17 | -0.51 | -0.16 | -0.08 | - | Upgrade   | 
Sale (Purchase) of Intangibles     | -3.7 | -4.47 | -6.05 | -6.93 | -7 | - | Upgrade   | 
Investment in Securities     | 0.8 | - | 0 | -0.38 | -0.69 | - | Upgrade   | 
Other Investing Activities     | - | - | -0 | - | - | - | Upgrade   | 
Investing Cash Flow     | -2.93 | -4.64 | -6.55 | -7.48 | -7.77 | - | Upgrade   | 
Short-Term Debt Issued     | - | 1.52 | 0.77 | 0.52 | - | - | Upgrade   | 
Long-Term Debt Issued     | - | 6 | 1.62 | 5.08 | 4.6 | - | Upgrade   | 
Total Debt Issued     | 4.98 | 7.52 | 2.39 | 5.6 | 4.6 | - | Upgrade   | 
Short-Term Debt Repaid     | - | - | - | - | -0.38 | - | Upgrade   | 
Long-Term Debt Repaid     | - | -7.23 | -5.35 | -3.93 | -2.69 | - | Upgrade   | 
Total Debt Repaid     | -8.26 | -7.23 | -5.35 | -3.93 | -3.07 | - | Upgrade   | 
Net Debt Issued (Repaid)     | -3.29 | 0.3 | -2.96 | 1.67 | 1.53 | - | Upgrade   | 
Issuance of Common Stock     | - | - | 0 | 5.01 | - | - | Upgrade   | 
Other Financing Activities     | -1.17 | -1.2 | -0.94 | -0.45 | -0 | - | Upgrade   | 
Financing Cash Flow     | -4.46 | -0.91 | -3.9 | 6.24 | 1.53 | - | Upgrade   | 
Foreign Exchange Rate Adjustments     | -0 | -0 | 0.01 | 0.01 | -0.01 | - | Upgrade   | 
Miscellaneous Cash Flow Adjustments     | -0 | -0 | 0 | 0 | -0 | - | Upgrade   | 
Net Cash Flow     | -0.3 | 0.46 | -5 | 2.14 | -1.04 | - | Upgrade   | 
Free Cash Flow     | 7.05 | 5.83 | 4.94 | 3.21 | 5.14 | - | Upgrade   | 
Free Cash Flow Growth     | 37.74% | 17.97% | 54.01% | -37.50% | - | - | Upgrade   | 
Free Cash Flow Margin     | 20.39% | 17.12% | 14.55% | 9.57% | 15.65% | - | Upgrade   | 
Free Cash Flow Per Share     | 0.79 | 0.65 | 0.55 | 0.39 | 0.69 | - | Upgrade   | 
Cash Interest Paid     | 1.15 | 1.16 | 0.86 | 0.45 | 0.43 | - | Upgrade   | 
Cash Income Tax Paid     | 0.01 | 0.01 | 0.05 | 0.12 | 0.01 | - | Upgrade   | 
Levered Free Cash Flow     | 2.14 | 0.52 | -2.05 | -2.9 | -0.03 | - | Upgrade   | 
Unlevered Free Cash Flow     | 2.92 | 1.31 | -1.44 | -2.61 | 0.26 | - | Upgrade   | 
Change in Working Capital     | 1.55 | 1.53 | 0.65 | 0.3 | 1.01 | - | Upgrade   | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.