Smart Capital Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	46	46	-	-
Enterprise Value	67	60	-	-
Last Close Price	1.50	1.55	-	-
PE Ratio	45.92	23.66	-	-
PS Ratio	33.20	46.66	-	-
PB Ratio	0.82	0.80	-	-
P/TBV Ratio	1.19	1.14	-	-
P/FCF Ratio	32.70	9.46	-	-
P/OCF Ratio	32.55	9.46	-	-
EV/Sales Ratio	47.96	60.86	-	-
EV/FCF Ratio	47.24	12.34	-	-
Debt / Equity Ratio	0.08	0.10	0.03	0.20
Debt / FCF Ratio	3.09	1.17	-	4.60
Net Debt / Equity Ratio	0.05	-0.06	-0.07	0.11
Net Debt / EBITDA Ratio	-3.20	3.27	3.90	-7.11
Net Debt / FCF Ratio	2.17	-0.68	35.35	2.56
Asset Turnover	0.02	0.02	0.01	-
Quick Ratio	0.47	1.46	4.84	2.86
Current Ratio	0.53	1.47	4.84	2.86
Return on Equity (ROE)	2.37%	3.04%	1.34%	-
Return on Assets (ROA)	-1.30%	-1.47%	-1.19%	-
Return on Invested Capital (ROIC)	-1.92%	-2.63%	-1.58%	-1.45%
Return on Capital Employed (ROCE)	-2.10%	-2.10%	-1.70%	-1.40%
Earnings Yield	2.09%	4.23%	-	-
FCF Yield	3.06%	10.57%	-	-
Payout Ratio	-	12.95%	14.23%	-
Buyback Yield / Dilution	-24.44%	-24.44%	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.