Smart Capital Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	49	46	-	-
Enterprise Value	70	60	-	-
Last Close Price	1.60	1.55	-	-
PE Ratio	48.98	23.66	-	-
PS Ratio	35.41	46.66	-	-
PB Ratio	0.87	0.80	-	-
P/TBV Ratio	1.27	1.14	-	-
P/FCF Ratio	34.88	9.46	-	-
P/OCF Ratio	34.72	9.46	-	-
EV/Sales Ratio	50.17	60.86	-	-
EV/FCF Ratio	49.42	12.34	-	-
Debt / Equity Ratio	0.08	0.10	0.03	0.20
Debt / FCF Ratio	3.09	1.17	-	4.60
Net Debt / Equity Ratio	0.05	-0.06	-0.07	0.11
Net Debt / EBITDA Ratio	-3.20	3.27	3.90	-7.11
Net Debt / FCF Ratio	2.17	-0.68	35.35	2.56
Asset Turnover	0.02	0.02	0.01	-
Quick Ratio	0.47	1.46	4.84	2.86
Current Ratio	0.53	1.47	4.84	2.86
Return on Equity (ROE)	2.37%	3.04%	1.34%	-
Return on Assets (ROA)	-1.30%	-1.47%	-1.19%	-
Return on Invested Capital (ROIC)	-1.92%	-2.63%	-1.58%	-1.45%
Return on Capital Employed (ROCE)	-2.10%	-2.10%	-1.70%	-1.40%
Earnings Yield	1.96%	4.23%	-	-
FCF Yield	2.87%	10.57%	-	-
Payout Ratio	-	12.95%	14.23%	-
Buyback Yield / Dilution	-24.44%	-24.44%	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.