Smart Capital Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	51	48	46	-	-
Market Cap Growth	12.41%	5.53%	-	-	-
Enterprise Value	86	69	60	-	-
Last Close Price	1.55	1.57	1.55	-	-
PE Ratio	5.35	5.42	23.66	-	-
PS Ratio	44.73	42.00	46.66	-	-
PB Ratio	0.78	0.73	0.80	-	-
P/TBV Ratio	1.04	0.97	1.14	-	-
P/FCF Ratio	4.50	4.22	9.46	-	-
P/OCF Ratio	4.50	4.22	9.46	-	-
EV/Sales Ratio	75.23	59.83	60.86	-	-
EV/FCF Ratio	7.56	6.02	12.34	-	-
Debt / Equity Ratio	0.38	0.38	0.10	0.03	0.20
Debt / FCF Ratio	2.20	2.20	1.17	-	4.60
Net Debt / Equity Ratio	0.28	0.28	-0.06	-0.07	0.11
Net Debt / EBITDA Ratio	-6.71	-6.71	3.27	3.90	-7.11
Net Debt / FCF Ratio	1.61	1.61	-0.68	35.35	2.56
Asset Turnover	0.01	0.01	0.02	0.01	-
Quick Ratio	0.28	0.28	1.46	4.84	2.86
Current Ratio	0.28	0.28	1.47	4.84	2.86
Return on Equity (ROE)	14.53%	14.53%	3.04%	1.34%	-
Return on Assets (ROA)	-2.34%	-2.34%	-1.47%	-1.19%	-
Return on Invested Capital (ROIC)	-3.48%	-4.26%	-2.63%	-1.58%	-1.45%
Return on Capital Employed (ROCE)	-4.50%	-4.50%	-2.10%	-1.70%	-1.40%
Earnings Yield	17.32%	18.45%	4.23%	-	-
FCF Yield	22.23%	23.68%	10.57%	-	-
Payout Ratio	-	-	12.95%	14.23%	-
Buyback Yield / Dilution	-4.19%	-4.19%	-24.44%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.