Somec S.p.A. (BIT:SOM)
Italy · Delayed Price · Currency is EUR 23.80
-0.30 (-1.24%)
At close: Oct 15, 2026
Somec Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 359.12 | 365.98 | 377.63 | 367.66 | 325.62 | 250.55 |
Other Revenue | 2.83 | 2.58 | 3.58 | 2.51 | 2.01 | 1.03 |
| 361.95 | 368.55 | 381.21 | 370.17 | 327.62 | 251.58 | |
Revenue Growth | -6.91% | -3.32% | 2.98% | 12.99% | 30.23% | 12.87% |
Cost of Revenue | 135.01 | 131.43 | 161.35 | 167.05 | 146.01 | 106.06 |
Gross Profit | 226.94 | 237.13 | 219.86 | 203.12 | 181.61 | 145.52 |
Selling, General & Admin | 71.58 | 74.37 | 70.28 | 63.16 | 55.9 | 46.61 |
Other Operating Expenses | 121.91 | 130.82 | 121.62 | 122.65 | 103.71 | 76.27 |
Operating Expenses | 206.76 | 219.23 | 208.57 | 203.41 | 179.23 | 138.81 |
Operating Income | 20.18 | 17.9 | 11.29 | -0.29 | 2.38 | 6.71 |
Interest Expense | -4.31 | -4.4 | -5.92 | -5.36 | -2.26 | -1.48 |
Interest & Investment Income | 0.23 | 0.31 | 0.39 | 0.36 | 0.01 | 0.03 |
Earnings From Equity Investments | 0.07 | 0.03 | 0 | 0.09 | 0.09 | 0.08 |
Currency Exchange Gain (Loss) | -0.01 | -1.58 | 0.24 | -1.34 | 0.46 | 0.2 |
Other Non Operating Income (Expenses) | 3.02 | 2.32 | 3.18 | -4.34 | 0.29 | 5.68 |
EBT Excluding Unusual Items | 19.18 | 14.57 | 9.17 | -10.89 | 0.97 | 11.22 |
Impairment of Goodwill | -1 | -1.08 | -4.75 | -0.42 | -0.72 | - |
Asset Writedown | -1.04 | -1.53 | - | - | - | - |
Pretax Income | 17.56 | 12.1 | 4.64 | -11.19 | 0.94 | 11.29 |
Income Tax Expense | 6.37 | 5.02 | 5.1 | -0.82 | 1.39 | 0.51 |
Earnings From Continuing Operations | 11.19 | 7.08 | -0.46 | -10.37 | -0.46 | 10.78 |
Net Income to Company | - | 7.08 | -0.46 | -10.37 | -0.46 | 10.78 |
Minority Interest in Earnings | -1.88 | -2.26 | -2.84 | -1.27 | -1.3 | -2.33 |
Net Income | 9.31 | 4.82 | -3.3 | -11.65 | -1.75 | 8.45 |
Net Income to Common | 9.31 | 4.82 | -3.3 | -11.65 | -1.75 | 8.45 |
Net Income Growth | 1889.32% | - | - | - | - | 223.11% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | 8.27% | 5.59% | 0.17% | 0.07% | 0.02% | -0.32% |
EPS (Basic) | 1.25 | 0.66 | -0.48 | -1.69 | -0.25 | 1.23 |
EPS (Diluted) | 1.25 | 0.66 | -0.48 | -1.69 | -0.25 | 1.23 |
EPS Growth | 1737.38% | - | - | - | - | 224.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 27.55 | 33.78 | 25.19 | -2.12 | 12.92 | 15.66 |
Free Cash Flow Per Share | 3.69 | 4.64 | 3.65 | -0.31 | 1.88 | 2.28 |
Dividend Per Share | - | - | - | - | 0.800 | 0.800 |
Dividend Growth | - | - | - | - | 0% | - |
Gross Margin | 62.70% | 64.34% | 57.67% | 54.87% | 55.43% | 57.84% |
Operating Margin | 5.58% | 4.86% | 2.96% | -0.08% | 0.73% | 2.67% |
Profit Margin | 2.57% | 1.31% | -0.87% | -3.15% | -0.53% | 3.36% |
Free Cash Flow Margin | 7.61% | 9.16% | 6.61% | -0.57% | 3.94% | 6.23% |
EBITDA | 26.31 | 24.73 | 20.16 | 10.21 | 13.61 | 16.54 |
EBITDA Margin | 7.27% | 6.71% | 5.29% | 2.76% | 4.15% | 6.57% |
D&A For EBITDA | 6.13 | 6.83 | 8.87 | 10.5 | 11.23 | 9.83 |
EBIT | 20.18 | 17.9 | 11.29 | -0.29 | 2.38 | 6.71 |
EBIT Margin | 5.58% | 4.86% | 2.96% | -0.08% | 0.73% | 2.67% |
Effective Tax Rate | 36.28% | 41.50% | 109.91% | - | 148.77% | 4.49% |
Revenue as Reported | 363.62 | 370.02 | 382.82 | 371.04 | 328.84 | 258.48 |