Star7 S.p.A. (BIT:STAR7)

Star7 Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	118.46	119.82	104.56	83.25	58.99	43.46
Other Revenue	1.62	1.45	0.94	0.94	0.3	0.68
Revenue	120.08	121.27	105.5	84.19	59.29	44.14
Revenue Growth (YoY)	4.70%	14.95%	25.31%	41.98%	34.32%	-15.08%
Cost of Revenue	49.01	49.25	44.04	37.61	26.27	22.07
Gross Profit	71.07	72.02	61.46	46.58	33.03	22.07
Selling, General & Admin	51.12	52.75	45.56	30.68	24.3	17.36
Amortization of Goodwill & Intangibles	7.38	6.95	6.6	6.11	2.96	1.1
Other Operating Expenses	1.49	1.24	1.34	0.43	0.51	0.37
Operating Expenses	61.6	62.68	55.09	38.91	29.03	19.55
Operating Income	9.47	9.34	6.37	7.67	3.99	2.52
Interest Expense	-2.68	-2.64	-2.63	-1.96	-0.68	-0.34
Interest & Investment Income	0.19	0.13	0.11	-	-	-
Currency Exchange Gain (Loss)	-0.1	0.07	0.07	0	-0	-0
Other Non Operating Income (Expenses)	-0.86	-0.86	-0.51	-0.34	0.04	0.02
EBT Excluding Unusual Items	6.02	6.03	3.41	5.37	3.36	2.21
Gain (Loss) on Sale of Investments	-	-	-	-	0	-0.07
Pretax Income	6	6.03	3.41	5.37	3.36	2.13
Income Tax Expense	2.1	2.3	1.18	1.95	0.89	0.45
Earnings From Continuing Operations	3.9	3.73	2.23	3.43	2.47	1.69
Minority Interest in Earnings	-0.95	-1.04	-0.42	-0.33	-0.29	-0.19
Net Income	2.95	2.69	1.81	3.09	2.18	1.49
Net Income to Common	2.95	2.69	1.81	3.09	2.18	1.49
Net Income Growth	49.12%	48.34%	-41.42%	41.75%	46.19%	-36.50%
Shares Outstanding (Basic)	9	9	9	8	8	1
Shares Outstanding (Diluted)	9	9	9	8	8	1
Shares Change (YoY)	-	-	17.65%	-	1429.95%	-
EPS (Basic)	0.33	0.30	0.20	0.40	0.29	2.99
EPS (Diluted)	0.33	0.30	0.20	0.40	0.29	2.99
EPS Growth	49.12%	48.34%	-50.21%	41.75%	-90.44%	-36.50%
Free Cash Flow	7.51	12.53	2.41	0.8	7.67	4.31
Free Cash Flow Per Share	0.83	1.39	0.27	0.10	1.00	8.61
Gross Margin	59.18%	59.39%	58.25%	55.32%	55.70%	50.00%
Operating Margin	7.89%	7.70%	6.04%	9.11%	6.73%	5.72%
Profit Margin	2.46%	2.22%	1.72%	3.68%	3.68%	3.38%
Free Cash Flow Margin	6.25%	10.33%	2.29%	0.95%	12.94%	9.75%
EBITDA	17.76	17.41	14.54	15.39	8.2	4.21
EBITDA Margin	14.79%	14.36%	13.78%	18.28%	13.83%	9.54%
D&A For EBITDA	8.29	8.08	8.17	7.72	4.21	1.69
EBIT	9.47	9.34	6.37	7.67	3.99	2.52
EBIT Margin	7.89%	7.70%	6.04%	9.11%	6.73%	5.72%
Effective Tax Rate	35.01%	38.18%	34.56%	36.24%	26.43%	21.01%
Revenue as Reported	120.07	121.14	105.62	84.98	60.02	44.61

Source: S&P Global Market Intelligence. Standard template. Financial Sources.