TMP Group Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Operating Revenue	5.6	5.15	5.78
Other Revenue	0.38	1.5	0.01
Revenue	5.98	6.64	5.79
Revenue Growth (YoY)	-10.03%	14.68%	-
Cost of Revenue	4.51	4.87	4.74
Gross Profit	1.46	1.77	1.05
Selling, General & Admin	0.07	0.06	0.45
Other Operating Expenses	0.27	0.68	0.37
Operating Expenses	1.2	1.6	1.82
Operating Income	0.27	0.18	-0.77
Interest Expense	-0.05	-0.13	-0.15
Interest & Investment Income	0	0	0.01
Currency Exchange Gain (Loss)	0	0	-
Other Non Operating Income (Expenses)	0	-	0
EBT Excluding Unusual Items	0.22	0.05	-0.91
Asset Writedown	-	-	-0.04
Pretax Income	0.22	0.05	-0.95
Income Tax Expense	0.04	0	0.23
Net Income	0.18	0.05	-1.18
Net Income to Common	0.18	0.05	-1.18
Net Income Growth	270.92%	-	-
Shares Outstanding (Basic)	1	1	-
Shares Outstanding (Diluted)	1	1	-
EPS (Basic)	0.13	0.03	-
EPS (Diluted)	0.13	0.03	-
EPS Growth	270.93%	-	-
Free Cash Flow	0.39	0.29	-1.33
Free Cash Flow Per Share	0.27	0.20	-
Gross Margin	24.50%	26.68%	18.12%
Operating Margin	4.50%	2.67%	-13.27%
Profit Margin	3.08%	0.75%	-20.40%
Free Cash Flow Margin	6.44%	4.30%	-22.97%
EBITDA	1.07	0.98	-0.07
EBITDA Margin	17.97%	14.70%	-1.21%
D&A For EBITDA	0.81	0.8	0.7
EBIT	0.27	0.18	-0.77
EBIT Margin	4.50%	2.67%	-13.27%
Effective Tax Rate	16.55%	7.15%	-
Revenue as Reported	6.06	6.65	5.8