BIT:TPS Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	51.36	52.09	48.08	37.65	37.13
Other Revenue	0.32	0.23	0.13	0.2	0.34
Revenue	51.68	52.32	48.21	37.85	37.47
Revenue Growth (YoY)	-1.23%	8.53%	27.36%	1.02%	21.24%
Cost of Revenue	11.84	13.72	12.63	8.34	8.47
Gross Profit	39.84	38.6	35.57	29.51	29
Selling, General & Admin	30.59	29.73	27.95	21.82	21.29
Other Operating Expenses	0.24	0.23	0.16	0.29	0.28
Operating Expenses	33.51	32.35	30.1	23.9	23.75
Operating Income	6.33	6.26	5.48	5.62	5.25
Interest Expense	-0.29	-0.28	-0.24	-	-0.22
Interest & Investment Income	0.26	0.37	-	-	-
Currency Exchange Gain (Loss)	-0.06	-0.04	-	-	-
Other Non Operating Income (Expenses)	-0.05	-0.06	0	-0.29	-
EBT Excluding Unusual Items	6.2	6.23	5.24	5.33	5.03
Pretax Income	6.2	6.23	5.24	5.33	5.03
Income Tax Expense	1.73	1.76	1.68	1.59	1.47
Earnings From Continuing Operations	4.46	4.48	3.55	3.74	3.57
Minority Interest in Earnings	-0.19	-0.23	-0.21	-0.15	-0.12
Net Income	4.27	4.25	3.35	3.58	3.45
Net Income to Common	4.27	4.25	3.35	3.58	3.45
Net Income Growth	0.47%	26.89%	-6.61%	3.98%	128.84%
Shares Outstanding (Basic)	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7
Shares Change (YoY)	-0.14%	-1.09%	-1.03%	-	-
EPS (Basic)	0.60	0.60	0.47	0.49	0.47
EPS (Diluted)	0.60	0.60	0.47	0.49	0.47
EPS Growth	0.37%	28.29%	-4.90%	4.25%	126.50%
Free Cash Flow	4.62	8.86	1.37	3.52	9.9
Free Cash Flow Per Share	0.65	1.25	0.19	0.48	1.36
Dividend Per Share	0.090	0.080	0.080	0.060	0.060
Dividend Growth	12.50%	-	33.33%	-	-
Gross Margin	77.09%	73.78%	73.79%	77.96%	77.39%
Operating Margin	12.26%	11.96%	11.36%	14.83%	14.01%
Profit Margin	8.26%	8.12%	6.94%	9.47%	9.20%
Free Cash Flow Margin	8.94%	16.92%	2.84%	9.30%	26.43%
EBITDA	6.92	6.83	6.14	6.06	7.42
EBITDA Margin	13.39%	13.05%	12.73%	16.02%	19.80%
D&A For EBITDA	0.58	0.57	0.66	0.45	2.17
EBIT	6.33	6.26	5.48	5.62	5.25
EBIT Margin	12.26%	11.96%	11.36%	14.83%	14.01%
Effective Tax Rate	27.96%	28.16%	32.13%	29.86%	29.12%
Revenue as Reported	51.68	52.32	48.21	37.85	37.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.