Tessellis S.p.A. (BIT:TSL)
Italy flag Italy · Delayed Price · Currency is EUR
0.1294
+0.0044 (3.52%)
Jun 11, 2025, 5:35 PM CET

Tessellis Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
--62.37-36.9-20.62-22.2
Upgrade
Depreciation & Amortization
-44.5843.526.9141.32
Upgrade
Other Amortization
-36.99-16.13-
Upgrade
Asset Writedown & Restructuring Costs
-5.3-0.040.062.4
Upgrade
Loss (Gain) From Sale of Investments
---0.39--
Upgrade
Stock-Based Compensation
----0.01
Upgrade
Provision & Write-off of Bad Debts
-2.032.145.046.16
Upgrade
Other Operating Activities
-12.796.29-0.313.6
Upgrade
Change in Accounts Receivable
--5.98-5-2.17-0.52
Upgrade
Change in Inventory
-18.27-0-0.2-
Upgrade
Change in Accounts Payable
-19.284.5117.753.75
Upgrade
Change in Other Net Operating Assets
--28.64-9.7-7.75-15.14
Upgrade
Operating Cash Flow
-42.254.4234.8729.39
Upgrade
Operating Cash Flow Growth
-857.01%-87.34%18.65%-36.28%
Upgrade
Capital Expenditures
--16.33-10.26-8.31-7.73
Upgrade
Sale (Purchase) of Intangibles
--33.264.18-23.22-25.09
Upgrade
Investment in Securities
--0.04-4.640.040.1
Upgrade
Other Investing Activities
-15.9317.81-7.76-0.05
Upgrade
Investing Cash Flow
--33.77.1-39.26-32.76
Upgrade
Short-Term Debt Issued
----1.15
Upgrade
Long-Term Debt Issued
---5.73-
Upgrade
Total Debt Issued
---5.731.15
Upgrade
Short-Term Debt Repaid
--4.29-0.26-1.01-
Upgrade
Long-Term Debt Repaid
--12.7-7.14-4.6-4.99
Upgrade
Total Debt Repaid
--17-7.41-5.61-4.99
Upgrade
Net Debt Issued (Repaid)
--17-7.410.12-3.84
Upgrade
Issuance of Common Stock
-7.83-11.46-
Upgrade
Other Financing Activities
--0.01-0.14-0.01-0
Upgrade
Financing Cash Flow
--9.18-7.5411.57-3.85
Upgrade
Miscellaneous Cash Flow Adjustments
-0.070.35--
Upgrade
Net Cash Flow
--0.554.337.18-7.22
Upgrade
Free Cash Flow
-25.92-5.8426.5521.66
Upgrade
Free Cash Flow Growth
---22.58%-36.20%
Upgrade
Free Cash Flow Margin
-11.21%-5.84%17.62%14.63%
Upgrade
Free Cash Flow Per Share
-0.13-0.050.460.49
Upgrade
Levered Free Cash Flow
-29.9115.4-4.32-7.95
Upgrade
Unlevered Free Cash Flow
-32.2616.36-1.07-3.74
Upgrade
Change in Net Working Capital
--30.95-0.93-0.290.4
Upgrade
Updated Oct 8, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.