TraWell Co Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	2.72	3.85	3.92	4.54	4.61	3.35
Cash & Short-Term Investments	2.72	3.85	3.92	4.54	4.61	3.35
Cash Growth	-17.28%	-1.98%	-13.49%	-1.62%	37.48%	7.39%
Accounts Receivable	5.44	3.95	3.13	3.51	1.97	1.47
Other Receivables	1.55	1.22	0.17	0.1	0.32	0.2
Receivables	7	5.17	3.3	3.61	2.29	1.68
Inventory	0.87	0.78	0.75	0.75	0.9	0.95
Prepaid Expenses	0.37	0.39	-	-	-	-
Other Current Assets	0.99	1.46	2.6	3.11	3.96	3.14
Total Current Assets	11.95	11.65	10.57	12.01	11.77	9.12
Property, Plant & Equipment	9.89	10.73	14.08	15.98	3.11	3.45
Long-Term Investments	0.44	0.72	0.85	0.72	0.75	0.53
Goodwill	10.55	10.55	11.55	11.55	14.65	14.65
Other Intangible Assets	0.48	0.52	0.77	0.95	0.84	0.68
Long-Term Deferred Tax Assets	0.3	0.25	0.34	0.36	0.28	0.16
Other Long-Term Assets	3.39	3.05	3.21	2.97	1.65	1.49
Total Assets	37	37.47	41.38	44.54	33.04	30.09
Accounts Payable	4.54	4.12	3.95	3.59	2.22	3.47
Accrued Expenses	0.95	0.54	0.52	0.14	0.3	0.17
Short-Term Debt	0.98	0.89	-	3.43	0.99	0.73
Current Portion of Long-Term Debt	3.32	3.38	3.88	3.19	1.45	3.31
Current Portion of Leases	3.81	3.99	3.95	-	-	-
Current Income Taxes Payable	1.75	0.82	0.81	0.9	0.66	0.41
Other Current Liabilities	1.49	1.94	2.07	2.46	2.94	2.39
Total Current Liabilities	16.84	15.68	15.18	13.72	8.56	10.47
Long-Term Debt	4.72	5.35	6.23	19.75	11.24	9.65
Long-Term Leases	3.8	4.94	8.41	0.3	0.46	0.3
Pension & Post-Retirement Benefits	0.57	0.57	0.51	0.46	0.56	0.64
Long-Term Deferred Tax Liabilities	0.12	0.1	0.12	0.11	0.05	0.04
Other Long-Term Liabilities	0.06	0.09	0.22	0.22	0.88	0.39
Total Liabilities	26.11	26.73	30.68	34.55	21.74	21.5
Common Stock	5	5	16.26	16.02	16.02	14.16
Retained Earnings	0.4	0.56	-9.53	-9.07	-6.9	-6.23
Comprehensive Income & Other	1.52	1.53	0.52	-0.86	-1.17	-1.32
Total Common Equity	6.92	7.1	7.26	6.08	7.94	6.6
Minority Interest	3.97	3.64	3.44	3.91	3.37	1.99
Shareholders' Equity	10.89	10.74	10.7	9.99	11.31	8.59
Total Liabilities & Equity	37	37.47	41.38	44.54	33.04	30.09
Total Debt	16.62	18.55	22.48	26.66	14.14	13.99
Net Cash (Debt)	-13.91	-14.7	-18.55	-22.13	-9.53	-10.64
Net Cash Per Share	-2.24	-2.37	-2.99	-8.92	-3.84	-17.16
Filing Date Shares Outstanding	2.52	2.52	2.52	2.48	2.48	0.62
Total Common Shares Outstanding	2.52	2.52	2.52	2.48	2.48	0.62
Working Capital	-4.89	-4.03	-4.61	-1.71	3.21	-1.34
Book Value Per Share	2.75	2.82	2.88	2.45	3.20	10.65
Tangible Book Value	-4.11	-3.98	-5.06	-6.42	-7.55	-8.73
Tangible Book Value Per Share	-1.63	-1.58	-2.01	-2.59	-3.05	-14.08

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.