TXT e-solutions Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	338	424	229	154	119	92
Market Cap Growth	-28.93%	85.45%	49.01%	28.70%	29.05%	-18.82%
Enterprise Value	479	504	276	168	116	61
Last Close Price	26.65	34.85	19.47	12.50	9.87	7.63
PE Ratio	19.29	26.69	14.75	12.81	15.15	20.66
Forward PE	10.95	15.62	15.40	12.73	15.51	18.94
PS Ratio	0.92	1.39	1.02	1.02	1.24	1.34
PB Ratio	2.06	2.79	2.01	1.40	1.28	1.08
P/TBV Ratio	-	-	8.18	4.89	3.18	1.93
P/FCF Ratio	11.29	18.73	11.57	9.32	15.71	-
P/OCF Ratio	11.62	15.85	10.31	8.45	13.98	-
PEG Ratio	-	0.16	0.16	0.16	0.16	0.16
EV/Sales Ratio	1.31	1.65	1.23	1.11	1.21	0.89
EV/EBITDA Ratio	9.17	14.33	10.08	8.91	9.24	8.64
EV/EBIT Ratio	13.21	17.53	13.37	11.52	11.67	11.83
EV/FCF Ratio	15.97	22.25	13.96	10.17	15.31	-
Debt / Equity Ratio	1.41	1.22	1.01	1.11	1.04	0.68
Debt / EBITDA Ratio	4.43	4.65	3.67	5.73	6.78	6.83
Debt / FCF Ratio	7.75	8.15	5.83	7.36	12.72	-
Net Debt / Equity Ratio	0.84	0.72	0.47	0.36	0.13	-0.26
Net Debt / EBITDA Ratio	2.87	3.10	1.94	2.11	0.93	-3.13
Net Debt / FCF Ratio	4.59	4.82	2.69	2.41	1.53	11.37
Asset Turnover	0.85	0.81	0.74	0.57	0.48	0.41
Quick Ratio	1.63	1.40	1.40	1.60	1.76	2.24
Current Ratio	1.68	1.43	1.42	1.63	1.79	2.27
Return on Equity (ROE)	13.12%	11.98%	13.90%	11.84%	8.76%	5.62%
Return on Assets (ROA)	5.32%	4.79%	4.28%	3.43%	3.09%	1.92%
Return on Invested Capital (ROIC)	8.50%	9.48%	9.63%	8.48%	8.99%	7.90%
Return on Capital Employed (ROCE)	10.50%	10.10%	11.30%	7.70%	6.70%	4.40%
Earnings Yield	5.43%	3.75%	6.78%	7.81%	6.60%	4.84%
FCF Yield	8.86%	5.34%	8.64%	10.73%	6.37%	-2.10%
Dividend Yield	0.94%	0.72%	1.28%	1.44%	-	0.52%
Payout Ratio	17.33%	18.50%	13.84%	-	6.62%	-
Buyback Yield / Dilution	-12.06%	-9.64%	1.09%	-0.95%	-0.34%	-11.52%
Total Shareholder Return	-11.12%	-8.92%	2.38%	0.50%	-0.34%	-10.99%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.