Vimi Fasteners Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	56.94	54.97	59.17	52.19	45.46
Other Revenue	-	0.45	0.6	0.45	0.98
Revenue	56.94	55.42	59.77	52.64	46.44
Revenue Growth (YoY)	2.75%	-7.28%	13.53%	13.36%	20.32%
Cost of Revenue	34.04	32.33	36.5	32.24	27.16
Gross Profit	22.91	23.08	23.27	20.41	19.28
Selling, General & Admin	11.49	16.95	16.69	14.62	13.76
Amortization of Goodwill & Intangibles	-	4.61	4.66	-	-
Other Operating Expenses	3.89	-0.13	-0.96	-0.17	-1.14
Operating Expenses	19.89	21.43	20.39	18.22	16.71
Operating Income	3.01	1.65	2.88	2.19	2.57
Interest Expense	-1.36	-1.06	-1.09	-0.25	-0.3
Interest & Investment Income	0.13	0.05	0.09	0	-
Currency Exchange Gain (Loss)	-	0.13	-0.06	0.04	0.09
Other Non Operating Income (Expenses)	0	-0.27	0.38	-0.08	-0.08
EBT Excluding Unusual Items	1.79	0.5	2.2	1.91	2.28
Gain (Loss) on Sale of Assets	-	0.01	0	0.04	-0
Pretax Income	1.79	0.53	2.2	1.95	2.28
Income Tax Expense	0.34	-0	0.24	0.21	0.19
Net Income	1.45	0.53	1.96	1.75	2.09
Net Income to Common	1.45	0.53	1.96	1.75	2.09
Net Income Growth	174.43%	-73.03%	12.21%	-16.43%	-
Shares Outstanding (Basic)	-	14	14	14	13
Shares Outstanding (Diluted)	-	14	14	14	13
Shares Change (YoY)	-	-	-	1.03%	1.10%
EPS (Basic)	-	0.04	0.14	0.13	0.16
EPS (Diluted)	-	0.04	0.14	0.13	0.16
EPS Growth	-	-73.03%	12.21%	-17.27%	-
Free Cash Flow	0.31	2.89	3.61	0.06	2.29
Free Cash Flow Per Share	-	0.21	0.27	0.00	0.17
Dividend Per Share	0.100	-	-	0.053	-
Gross Margin	40.23%	41.65%	38.94%	38.76%	41.52%
Operating Margin	5.29%	2.99%	4.82%	4.16%	5.53%
Profit Margin	2.54%	0.95%	3.28%	3.31%	4.50%
Free Cash Flow Margin	0.54%	5.22%	6.04%	0.11%	4.92%
EBITDA	7.52	4.32	5.78	5	4.73
EBITDA Margin	13.21%	7.80%	9.66%	9.50%	10.19%
D&A For EBITDA	4.51	2.67	2.89	2.82	2.17
EBIT	3.01	1.65	2.88	2.19	2.57
EBIT Margin	5.29%	2.99%	4.82%	4.16%	5.53%
Effective Tax Rate	19.14%	-	10.96%	10.65%	8.26%
Revenue as Reported	-	56.19	61.35	53.35	47.97

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.