Valsoia Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	111	118	110	100	104	147
Market Cap Growth	-2.70%	6.90%	10.21%	-3.29%	-29.66%	4.84%
Enterprise Value	113	118	109	101	91	128
Last Close Price	10.30	10.95	9.92	8.66	8.61	11.88
PE Ratio	13.94	14.68	13.34	14.03	12.99	19.99
Forward PE	13.10	14.12	12.42	12.48	12.18	17.57
PS Ratio	0.94	1.00	0.95	0.89	1.01	1.60
PB Ratio	1.20	1.27	1.22	1.18	1.26	1.87
P/TBV Ratio	2.34	2.49	2.31	2.40	2.70	4.25
P/FCF Ratio	-	-	25.36	20.67	16.91	15.82
P/OCF Ratio	16.39	17.39	10.80	9.07	12.60	13.48
PEG Ratio	-	13.19	13.19	13.19	13.19	13.19
EV/Sales Ratio	0.96	1.00	0.93	0.89	0.89	1.39
EV/EBITDA Ratio	8.08	8.93	8.01	8.56	7.65	10.05
EV/EBIT Ratio	10.31	10.74	9.51	10.44	9.21	11.82
EV/FCF Ratio	-29.28	-	24.94	20.77	14.93	13.79
Debt / Equity Ratio	0.16	0.16	0.08	0.11	0.15	0.20
Debt / EBITDA Ratio	1.09	1.09	0.52	0.77	0.96	1.19
Debt / FCF Ratio	-	-	1.72	1.97	1.97	1.71
Net Debt / Equity Ratio	0.02	0.02	-0.10	-0.10	-0.09	-0.32
Net Debt / EBITDA Ratio	0.15	0.15	-0.64	-0.71	-0.64	-1.98
Net Debt / FCF Ratio	-0.51	-0.51	-1.99	-1.73	-1.24	-2.72
Asset Turnover	0.89	0.89	0.93	0.91	0.86	0.84
Inventory Turnover	9.57	9.57	8.56	8.06	7.40	7.67
Quick Ratio	0.91	0.91	1.08	1.19	1.16	2.04
Current Ratio	1.25	1.25	1.48	1.56	1.56	2.41
Return on Equity (ROE)	8.78%	8.78%	9.45%	8.57%	9.93%	9.59%
Return on Assets (ROA)	5.16%	5.16%	5.67%	4.87%	5.16%	6.19%
Return on Invested Capital (ROIC)	8.20%	8.79%	10.12%	8.90%	11.23%	14.03%
Return on Capital Employed (ROCE)	10.40%	10.40%	11.50%	10.00%	10.60%	11.80%
Earnings Yield	7.22%	6.81%	7.50%	7.13%	7.70%	5.00%
FCF Yield	-3.48%	-3.28%	3.94%	4.84%	5.91%	6.32%
Dividend Yield	3.69%	3.47%	3.83%	-	4.42%	3.20%
Payout Ratio	51.03%	51.02%	49.46%	57.33%	51.02%	55.11%
Buyback Yield / Dilution	-0.01%	-0.01%	-0.38%	1.26%	-1.74%	-1.01%
Total Shareholder Return	3.62%	3.45%	3.45%	1.26%	2.67%	2.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.