Vinext Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Operating Revenue	6.43	5.19	5
Other Revenue	0.2	0.07	0.05
Revenue	6.63	5.26	5.05
Revenue Growth	25.98%	4.21%	-
Cost of Revenue	4.29	3.55	3.92
Gross Profit	2.33	1.71	1.12
Selling, General & Admin	1.37	1.19	0.9
Amortization of Goodwill & Intangibles	0.2	0.03	0.01
Other Operating Expenses	-0.03	-0	0.28
Operating Expenses	1.59	1.41	1.21
Operating Income	0.75	0.3	-0.08
Interest Expense	-0.18	-0.16	-0.11
Currency Exchange Gain (Loss)	0.01	-0	0
Other Non Operating Income (Expenses)	-0	-0.01	0.04
Pretax Income	0.58	0.12	-0.14
Income Tax Expense	0.21	0.16	0.04
Net Income	0.37	-0.04	-0.19
Net Income to Common	0.37	-0.04	-0.19
Net Income Growth	-	-	-

Additional Metrics

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	-1.29	-0.22	-
Gross Margin	35.23%	32.48%	22.25%
Operating Margin	11.29%	5.62%	-1.64%
Profit Margin	5.63%	-0.74%	-3.70%
Free Cash Flow Margin	-19.54%	-4.19%	-
EBITDA	0.83	0.36	-0.05
EBITDA Margin	12.59%	6.88%	-0.97%
D&A For EBITDA	0.09	0.07	0.03
EBIT	0.75	0.3	-0.08
EBIT Margin	11.29%	5.62%	-1.64%
Effective Tax Rate	35.89%	131.98%	-
Revenue as Reported	7.09	5.92	5.28