Vivenda Group Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Cash & Equivalents	0.42	1.09	0.49	0.08
Short-Term Investments	0	0	0	0.17
Cash & Short-Term Investments	0.42	1.09	0.49	0.25
Cash Growth	-61.29%	121.03%	94.66%	-
Accounts Receivable	4.55	5.81	7.47	5.2
Other Receivables	2.02	2.18	2.64	1.06
Total Trade Receivables	6.57	7.99	10.11	6.26
Inventory	0	0.99	0	0
Total Current Assets	6.99	10.07	10.6	6.51
Net Property, Plant & Equipment	1.59	1.61	0.18	0.07
Other Intangible Assets	1.51	0.91	0.15	0.08
Goodwill	0.26	0.3	0	0
Long-Term Investments	0.15	0.07	0.11	0.08
Other Long-Term Assets	2.23	1.35	2.7	0.3
Total Assets	12.67	14.32	13.74	7.05
Accounts Payable	4.22	3.66	5.52	2.68
Accrued Expenses	0.13	0.14	0.35	0.03
Current Portion of Long-Term Debt	1.71	2.09	1.39	1.09
Unearned Revenue	0	0	0.04	0
Other Current Liabilities	2.31	2.24	2.86	1.24
Total Current Liabilities	8.37	8.14	10.15	5.05
Long-Term Debt	1.49	2.91	0.55	0.83
Other Long-Term Liabilities	1.76	1.14	1.94	0.81
Total Long-Term Liabilities	3.26	4.05	2.49	1.65
Total Liabilities	11.62	12.19	12.64	6.7
Common Stock	0.19	0.19	0.17	0.09
Additional Paid-in Capital	0.91	0.91	0	0
Retained Earnings	-0.05	1.03	0.93	0.26
Minority Interest	-0	-0.01	0	-
Shareholders' Equity	1.05	2.13	1.1	0.35
Total Liabilities & Equity	12.67	14.32	13.74	7.05
Total Debt	3.21	5	1.94	1.92
Net Cash (Debt)	-2.78	-3.92	-1.44	-1.67
Net Cash Per Share	-0.30	-0.42	-	-
Book Value	1.05	2.13	1.1	0.35
Book Value Per Share	0.11	0.23	-	-
Tangible Book Value	-0.72	0.92	0.95	0.27
Tangible Book Value Per Share	-0.08	0.10	-	-