2S Metal PCL (BKK: 2S)
Thailand
· Delayed Price · Currency is THB 2.740
+0.040 (1.48%)
Dec 20, 2024, 4:29 PM ICT
2S Metal PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 7,353 | 6,775 | 6,709 | 6,521 | 5,603 | 5,396 | Upgrade
|
| Revenue Growth (YoY) | 9.50% | 0.99% | 2.89% | 16.38% | 3.83% | -0.98% | Upgrade
|
| Cost of Revenue | 7,029 | 6,352 | 6,601 | 5,372 | 4,866 | 4,990 | Upgrade
|
| Gross Profit | 324.2 | 423.68 | 107.58 | 1,149 | 737.37 | 406.31 | Upgrade
|
| Selling, General & Admin | 318.26 | 274.16 | 254.78 | 235.32 | 247.51 | 243.84 | Upgrade
|
| Operating Expenses | 318.26 | 274.16 | 254.78 | 235.32 | 247.51 | 243.84 | Upgrade
|
| Operating Income | 5.95 | 149.52 | -147.2 | 913.79 | 489.86 | 162.47 | Upgrade
|
| Interest Expense | -0.75 | -0.26 | -0.58 | -1.72 | -7.96 | -11.41 | Upgrade
|
| Interest & Investment Income | 4.98 | 3.62 | 2.03 | 1.8 | 2.06 | 1.48 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.15 | -12.1 | -20.23 | -21.7 | -20.78 | -10.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 42.95 | 41.12 | 43.26 | 32.53 | 20.73 | 15.75 | Upgrade
|
| EBT Excluding Unusual Items | 56.28 | 181.9 | -122.71 | 924.7 | 483.91 | 158.05 | Upgrade
|
| Impairment of Goodwill | -15.09 | -15.09 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.72 | -0.72 | -0.99 | -0.02 | 0.11 | 0.44 | Upgrade
|
| Pretax Income | 40.47 | 166.09 | -123.7 | 924.69 | 484.01 | 158.49 | Upgrade
|
| Income Tax Expense | 9.32 | 6.28 | -0.63 | 186.64 | 73.82 | 25.21 | Upgrade
|
| Earnings From Continuing Operations | 31.15 | 159.81 | -123.07 | 738.05 | 410.2 | 133.28 | Upgrade
|
| Minority Interest in Earnings | 0.26 | 0.27 | 0.89 | -0.54 | -0.03 | 0.11 | Upgrade
|
| Net Income | 31.41 | 160.08 | -122.18 | 737.52 | 410.17 | 133.38 | Upgrade
|
| Net Income to Common | 31.41 | 160.08 | -122.18 | 737.52 | 410.17 | 133.38 | Upgrade
|
| Net Income Growth | -80.28% | - | - | 79.81% | 207.51% | 26.37% | Upgrade
|
| Shares Outstanding (Basic) | 550 | 550 | 550 | 550 | 550 | 550 | Upgrade
|
| Shares Outstanding (Diluted) | 550 | 550 | 550 | 550 | 550 | 550 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.00% | -0.00% | - | Upgrade
|
| EPS (Basic) | 0.06 | 0.29 | -0.22 | 1.34 | 0.75 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.29 | -0.22 | 1.34 | 0.75 | 0.24 | Upgrade
|
| EPS Growth | -80.28% | - | - | 79.81% | 207.51% | 26.37% | Upgrade
|
| Free Cash Flow | -236.52 | 60.63 | 228.99 | 540.23 | 208.7 | 284.98 | Upgrade
|
| Free Cash Flow Per Share | -0.43 | 0.11 | 0.42 | 0.98 | 0.38 | 0.52 | Upgrade
|
| Dividend Per Share | 0.190 | 0.220 | 0.200 | 0.427 | 0.205 | 0.115 | Upgrade
|
| Dividend Growth | -36.67% | 10.00% | -53.19% | 108.85% | 78.69% | 0% | Upgrade
|
| Gross Margin | 4.41% | 6.25% | 1.60% | 17.62% | 13.16% | 7.53% | Upgrade
|
| Operating Margin | 0.08% | 2.21% | -2.19% | 14.01% | 8.74% | 3.01% | Upgrade
|
| Profit Margin | 0.43% | 2.36% | -1.82% | 11.31% | 7.32% | 2.47% | Upgrade
|
| Free Cash Flow Margin | -3.22% | 0.89% | 3.41% | 8.28% | 3.72% | 5.28% | Upgrade
|
| EBITDA | 57.89 | 202.12 | -99.4 | 960.03 | 534.06 | 205.2 | Upgrade
|
| EBITDA Margin | 0.79% | 2.98% | -1.48% | 14.72% | 9.53% | 3.80% | Upgrade
|
| D&A For EBITDA | 51.95 | 52.59 | 47.8 | 46.24 | 44.2 | 42.74 | Upgrade
|
| EBIT | 5.95 | 149.52 | -147.2 | 913.79 | 489.86 | 162.47 | Upgrade
|
| EBIT Margin | 0.08% | 2.21% | -2.19% | 14.01% | 8.74% | 3.01% | Upgrade
|
| Effective Tax Rate | 23.04% | 3.78% | - | 20.18% | 15.25% | 15.91% | Upgrade
|
| Revenue as Reported | 7,353 | 6,775 | 6,709 | 6,521 | 5,603 | 5,396 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.