Asian Alliance International PCL (BKK:AAI)

BKK:AAI Stock Forecast

Stock Price Forecast

According to 2 analysts polled by S&P Global, BKK:AAI stock has a consensus rating of "Buy" and an average price target of ฿4.95. The average 1-year stock price forecast is 42.24% higher than the current stock price, while the lowest is ฿3.70 (+6.32%) and the highest is ฿6.20 (+78.16%).

Price Target: ฿4.95 (+42.24%)

Analyst Consensus: Buy

Target	Low	Average	Median	High
Price	฿3.70	฿4.95	฿4.95	฿6.20
Change	+6.32%	+42.24%	+42.24%	+78.16%

Analyst Ratings

The average analyst rating for BKK:AAI stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Rating	Oct '25	Nov '25	Dec '25	Feb '26	Mar '26	May '26
Strong Buy	2	2	2	1	1	1
Buy	0	0	0	0	0	0
Hold	0	0	0	1	1	1
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	0	0	0
Total	2	2	2	2	2	2

Financial Forecast

Revenue This Year

7.26B

Increased by 2.14%

from 7.10B

Revenue Next Year

9.18B

Increased by 26.48%

from 7.26B

EPS This Year

0.32

Decreased by -8.57%

from 0.35

EPS Next Year

0.48

Increased by 50.00%

from 0.32

Fiscal Year	FY 2021	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026
Period Ending	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023	Dec 31, 2024	Dec 31, 2025	Dec 31, 2026
Revenue	5.04B	7.20B	5.49B	6.93B	7.10B	7.26B
Revenue Growth	10.15%	42.87%	-23.66%	26.08%	2.58%	2.14%
Gross Profit	1.10B	1.49B	773.21M	1.48B	1.16B	1.00B
Gross Margin	21.93%	20.66%	14.08%	21.32%	16.34%	13.80%
Operating Income	725.02M	1.06B	436.92M	1.10B	778.26M	607.00M
Net Income	639.01M	859.11M	382.92M	1.00B	740.69M	678.00M
EPS	-	-	-	-	0.35	0.32
EPS Growth	-	-	-	-	-23.45%	-8.57%
Forward PE	-	16.78	20.42	12.45	8.58	10.88
Dividend / Share	1.88	0.20	0.23	0.45	0.33	0.16
Dividend Growth	-	-89.37%	15.00%	95.04%	-25.35%	-52.22%
Free Cash Flow	572.93M	-303.49M	122.80M	641.43M	111.64M	359.00M
No. Analysts	-	-	-	-	-	1

EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is THB.

Revenue Forecast

Revenue	2026	2027
High	7.3B
Avg	7.3B
Low	7.3B

Revenue Growth

Revenue Growth	2026	2027
High	2.1%
Avg	2.1%
Low	2.1%

EPS Forecast

EPS	2026	2027
High	0.32
Avg	0.32
Low	0.32

EPS Growth

EPS Growth	2026	2027
High	-8.6%
Avg	-8.6%
Low	-8.6%

Data Source: S&P Global Market Intelligence

Price targets, consensus ratings and financial forecasts are provided by S&P Global Market Intelligence. Price targets and consensus ratings update every hour to every three days.

Data Sources Report a data error