Asia Aviation PCL (BKK:AAV)
Thailand · Delayed Price · Currency is THB 1.150
-0.150 (-11.54%)
Mar 2, 2026, 4:35 PM ICT
Asia Aviation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 45,691 | 49,436 | 41,241 | 17,553 | 3,828 |
Other Revenue | 3,402 | 637.85 | 965.53 | 314.56 | 288.58 |
| 49,092 | 50,073 | 42,207 | 17,868 | 4,117 | |
Revenue Growth (YoY) | -1.96% | 18.64% | 136.22% | 334.00% | -71.33% |
Cost of Revenue | 39,974 | 40,879 | 36,743 | 23,533 | 11,223 |
Gross Profit | 9,119 | 9,195 | 5,464 | -5,666 | -7,106 |
Selling, General & Admin | 3,648 | 3,187 | 3,035 | 1,711 | 1,236 |
Other Operating Expenses | 102.57 | 30.75 | 386.97 | 113.34 | 202.14 |
Operating Expenses | 3,751 | 3,218 | 3,422 | 1,824 | 1,438 |
Operating Income | 5,368 | 5,977 | 2,042 | -7,490 | -8,544 |
Interest Expense | -2,826 | -2,419 | -2,164 | -2,219 | -1,733 |
Interest & Investment Income | - | 79.87 | 32.87 | 29.19 | 50.4 |
Currency Exchange Gain (Loss) | - | 683.48 | 672.27 | -1,362 | -3,654 |
Other Non Operating Income (Expenses) | 309.66 | -140.12 | -56.29 | - | 225.72 |
EBT Excluding Unusual Items | 2,851 | 4,180 | 526.65 | -11,042 | -13,656 |
Gain (Loss) on Sale of Assets | - | - | - | 376.33 | -43.46 |
Pretax Income | 2,851 | 4,180 | 526.65 | -10,666 | -13,699 |
Income Tax Expense | 514.97 | 702.55 | 60.83 | -2,452 | -1,741 |
Earnings From Continuing Operations | 2,336 | 3,478 | 465.82 | -8,214 | -11,958 |
Minority Interest in Earnings | - | - | - | 184.37 | 5,310 |
Net Income | 2,336 | 3,478 | 465.82 | -8,030 | -6,647 |
Net Income to Common | 2,336 | 3,478 | 465.82 | -8,030 | -6,647 |
Net Income Growth | -32.83% | 646.63% | - | - | - |
Shares Outstanding (Basic) | 12,850 | 12,850 | 12,291 | 11,603 | 5,120 |
Shares Outstanding (Diluted) | 12,850 | 12,850 | 12,291 | 11,603 | 5,120 |
Shares Change (YoY) | - | 4.55% | 5.93% | 126.64% | 5.56% |
EPS (Basic) | 0.18 | 0.27 | 0.04 | -0.69 | -1.30 |
EPS (Diluted) | 0.18 | 0.27 | 0.04 | -0.69 | -1.30 |
EPS Growth | -32.83% | 614.13% | - | - | - |
Free Cash Flow | 9,275 | 7,090 | 5,937 | -32.42 | -4,447 |
Free Cash Flow Per Share | 0.72 | 0.55 | 0.48 | -0.00 | -0.87 |
Gross Margin | 18.57% | 18.36% | 12.95% | -31.71% | -172.61% |
Operating Margin | 10.93% | 11.94% | 4.84% | -41.92% | -207.53% |
Profit Margin | 4.76% | 6.95% | 1.10% | -44.94% | -161.46% |
Free Cash Flow Margin | 18.89% | 14.16% | 14.07% | -0.18% | -108.00% |
EBITDA | 10,250 | 6,394 | 2,420 | -7,078 | -8,007 |
EBITDA Margin | 20.88% | 12.77% | 5.73% | -39.61% | -194.48% |
D&A For EBITDA | 4,882 | 417.73 | 377.97 | 412.21 | 537.27 |
EBIT | 5,368 | 5,977 | 2,042 | -7,490 | -8,544 |
EBIT Margin | 10.93% | 11.94% | 4.84% | -41.92% | -207.53% |
Effective Tax Rate | 18.06% | 16.80% | 11.55% | - | - |
Revenue as Reported | 49,092 | 50,794 | 42,950 | 18,291 | 4,508 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.