Asia Aviation PCL (BKK:AAV)
Thailand · Delayed Price · Currency is THB 1.090
+0.030 (2.83%)
May 25, 2026, 12:28 PM ICT
Asia Aviation PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 45,996 | 45,691 | 49,436 | 41,241 | 17,553 | 3,828 |
Other Revenue | 518.06 | 320.52 | 326.95 | 279.2 | 2.48 | 288.58 |
| 46,514 | 46,011 | 49,763 | 41,521 | 17,556 | 4,117 | |
Revenue Growth (YoY) | -5.65% | -7.54% | 19.85% | 136.51% | 326.42% | -71.33% |
Cost of Revenue | 40,240 | 39,974 | 40,879 | 36,743 | 23,533 | 11,223 |
Gross Profit | 6,274 | 6,038 | 8,884 | 4,778 | -5,978 | -7,106 |
Selling, General & Admin | 3,524 | 3,648 | 3,187 | 3,035 | 1,711 | 1,236 |
Other Operating Expenses | 872.7 | -140.01 | -118.23 | -62.35 | 30.5 | 202.14 |
Operating Expenses | 4,397 | 3,508 | 3,069 | 2,973 | 1,742 | 1,438 |
Operating Income | 1,878 | 2,530 | 5,815 | 1,805 | -7,719 | -8,544 |
Interest Expense | -2,547 | -2,549 | -2,419 | -2,164 | -2,219 | -1,733 |
Interest & Investment Income | 309.66 | 309.66 | 79.87 | 32.87 | 29.19 | 50.4 |
Currency Exchange Gain (Loss) | 2,542 | 2,542 | 588.96 | 672.27 | -1,362 | -3,654 |
Other Non Operating Income (Expenses) | -56.17 | -72.08 | 93.42 | 180.72 | 229.25 | 225.72 |
EBT Excluding Unusual Items | 2,126 | 2,760 | 4,158 | 526.65 | -11,042 | -13,656 |
Gain (Loss) on Sale of Assets | -0.43 | -0.43 | - | - | 376.33 | -43.46 |
Pretax Income | 2,217 | 2,851 | 4,180 | 526.65 | -10,666 | -13,699 |
Income Tax Expense | 427.11 | 514.97 | 702.55 | 60.83 | -2,452 | -1,741 |
Earnings From Continuing Operations | 1,790 | 2,336 | 3,478 | 465.82 | -8,214 | -11,958 |
Minority Interest in Earnings | - | - | - | - | 184.37 | 5,310 |
Net Income | 1,790 | 2,336 | 3,478 | 465.82 | -8,030 | -6,647 |
Net Income to Common | 1,790 | 2,336 | 3,478 | 465.82 | -8,030 | -6,647 |
Net Income Growth | -66.07% | -32.83% | 646.63% | - | - | - |
Shares Outstanding (Basic) | 12,850 | 12,850 | 12,850 | 12,291 | 11,603 | 5,120 |
Shares Outstanding (Diluted) | 12,850 | 12,850 | 12,850 | 12,291 | 11,603 | 5,120 |
Shares Change (YoY) | - | - | 4.55% | 5.93% | 126.64% | 5.56% |
EPS (Basic) | 0.14 | 0.18 | 0.27 | 0.04 | -0.69 | -1.30 |
EPS (Diluted) | 0.14 | 0.18 | 0.27 | 0.04 | -0.69 | -1.30 |
EPS Growth | -66.07% | -32.83% | 614.13% | - | - | - |
Free Cash Flow | 8,345 | 9,275 | 7,090 | 5,937 | -32.42 | -4,447 |
Free Cash Flow Per Share | 0.65 | 0.72 | 0.55 | 0.48 | -0.00 | -0.87 |
Gross Margin | 13.49% | 13.12% | 17.85% | 11.51% | -34.05% | -172.61% |
Operating Margin | 4.04% | 5.50% | 11.68% | 4.35% | -43.97% | -207.53% |
Profit Margin | 3.85% | 5.08% | 6.99% | 1.12% | -45.74% | -161.46% |
Free Cash Flow Margin | 17.94% | 20.16% | 14.25% | 14.30% | -0.18% | -108.00% |
EBITDA | 2,563 | 3,047 | 6,232 | 2,183 | -7,307 | -8,007 |
EBITDA Margin | 5.51% | 6.62% | 12.52% | 5.26% | -41.62% | -194.48% |
D&A For EBITDA | 685.47 | 517.43 | 417.73 | 377.97 | 412.21 | 537.27 |
EBIT | 1,878 | 2,530 | 5,815 | 1,805 | -7,719 | -8,544 |
EBIT Margin | 4.04% | 5.50% | 11.68% | 4.35% | -43.97% | -207.53% |
Effective Tax Rate | 19.27% | 18.06% | 16.80% | 11.55% | - | - |
Revenue as Reported | 49,595 | 49,092 | 50,794 | 42,950 | 18,291 | 4,508 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.