Asia Biomass PCL (BKK:ABM)
Thailand · Delayed Price · Currency is THB 0.8300
-0.0100 (-1.19%)
Sep 3, 2026, 4:36 PM ICT
Asia Biomass PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,541 | 2,028 | 2,591 | 2,391 | 2,704 | 1,908 |
Other Revenue | 11.45 | 10.94 | 17.34 | 5.43 | 11.39 | 20.28 |
| 1,553 | 2,039 | 2,609 | 2,397 | 2,716 | 1,928 | |
Revenue Growth | -37.93% | -21.86% | 8.84% | -11.74% | 40.85% | 24.29% |
Cost of Revenue | 1,351 | 1,791 | 2,222 | 2,097 | 2,329 | 1,596 |
Gross Profit | 201.1 | 247.91 | 387.17 | 300.14 | 386.62 | 331.98 |
Selling, General & Admin | 288.97 | 343.09 | 414.14 | 362.67 | 319.74 | 287.58 |
Operating Expenses | 288.97 | 343.09 | 414.14 | 362.67 | 319.74 | 287.58 |
Operating Income | -87.87 | -95.18 | -26.96 | -62.53 | 66.87 | 44.4 |
Interest Expense | -25.27 | -28.37 | -39.4 | -27.25 | -19.96 | -13.29 |
Interest & Investment Income | 0.59 | 0.8 | 2.05 | 0.68 | - | - |
Earnings From Equity Investments | 20.97 | 6.93 | 27.19 | 21.44 | -0.03 | - |
EBT Excluding Unusual Items | -91.59 | -115.82 | -37.12 | -67.65 | 46.89 | 31.11 |
Other Unusual Items | - | - | - | - | - | -0.34 |
Pretax Income | -65.44 | -115.82 | -37.12 | -67.65 | 46.89 | 30.78 |
Income Tax Expense | 6.69 | -11.51 | 3.96 | -7.91 | 11.94 | 8.59 |
Earnings From Continuing Operations | -72.13 | -104.31 | -41.08 | -59.74 | 34.95 | 22.19 |
Minority Interest in Earnings | 0.01 | -0.02 | 0.15 | -0 | 0.94 | 4.61 |
Net Income | -72.12 | -104.33 | -40.93 | -59.74 | 35.89 | 26.8 |
Net Income to Common | -72.12 | -104.33 | -40.93 | -59.74 | 35.89 | 26.8 |
Net Income Growth | - | - | - | - | 33.92% | 43.94% |
Shares Outstanding (Basic) | 692 | 692 | 450 | 400 | 307 | 300 |
Shares Outstanding (Diluted) | 692 | 692 | 450 | 400 | 319 | 300 |
Shares Change | 26.28% | 53.66% | 12.61% | 25.28% | 6.43% | - |
EPS (Basic) | -0.10 | -0.15 | -0.09 | -0.15 | 0.12 | 0.09 |
EPS (Diluted) | -0.10 | -0.15 | -0.09 | -0.15 | 0.11 | 0.09 |
EPS Growth | - | - | - | - | 23.15% | 43.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 40.79 | -26.71 | 158.61 | -146.14 | -142.33 | -57.32 |
Free Cash Flow Per Share | 0.06 | -0.04 | 0.35 | -0.36 | -0.45 | -0.19 |
Gross Margin | 12.95% | 12.16% | 14.84% | 12.52% | 14.24% | 17.22% |
Operating Margin | -5.66% | -4.67% | -1.03% | -2.61% | 2.46% | 2.30% |
Profit Margin | -4.64% | -5.12% | -1.57% | -2.49% | 1.32% | 1.39% |
Free Cash Flow Margin | 2.63% | -1.31% | 6.08% | -6.10% | -5.24% | -2.97% |
EBITDA | -59.65 | -62.08 | 7.46 | -37.53 | 85.01 | 61.46 |
EBITDA Margin | -3.84% | -3.04% | 0.29% | -1.57% | 3.13% | 3.19% |
D&A For EBITDA | 28.23 | 33.1 | 34.42 | 25 | 18.14 | 17.06 |
EBIT | -87.87 | -95.18 | -26.96 | -62.53 | 66.87 | 44.4 |
EBIT Margin | -5.66% | -4.67% | -1.03% | -2.61% | 2.46% | 2.30% |
Effective Tax Rate | - | - | - | - | 25.46% | 27.91% |
Revenue as Reported | 1,579 | 2,039 | 2,609 | 2,397 | 2,716 | 1,928 |