Applied DB PCL (BKK:ADB)
Thailand flag Thailand · Delayed Price · Currency is THB
0.7200
-0.0100 (-1.37%)
Oct 3, 2025, 4:35 PM ICT

Applied DB PCL Statistics

Total Valuation

Applied DB PCL has a market cap or net worth of THB 522.72 million. The enterprise value is 647.38 million.

Market Cap522.72M
Enterprise Value 647.38M

Important Dates

The next estimated earnings date is Friday, November 7, 2025.

Earnings Date Nov 7, 2025
Ex-Dividend Date Apr 28, 2025

Share Statistics

Applied DB PCL has 726.00 million shares outstanding.

Current Share Class 726.00M
Shares Outstanding 726.00M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 56.10%
Owned by Institutions (%) n/a
Float 140.68M

Valuation Ratios

The trailing PE ratio is 16.57.

PE Ratio 16.57
Forward PE n/a
PS Ratio 0.57
PB Ratio 0.82
P/TBV Ratio 0.82
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 27.95, with an EV/FCF ratio of 1.90.

EV / Earnings 11.27
EV / Sales 0.70
EV / EBITDA 27.95
EV / EBIT n/a
EV / FCF 1.90

Financial Position

The company has a current ratio of 1.40, with a Debt / Equity ratio of 0.33.

Current Ratio 1.40
Quick Ratio 0.92
Debt / Equity 0.33
Debt / EBITDA 19.82
Debt / FCF 0.62
Interest Coverage -2.13

Financial Efficiency

Return on equity (ROE) is 5.14% and return on invested capital (ROIC) is -1.75%.

Return on Equity (ROE) 5.14%
Return on Assets (ROA) -1.40%
Return on Invested Capital (ROIC) -1.75%
Return on Capital Employed (ROCE) -4.02%
Revenue Per Employee 2.05M
Profits Per Employee 127,657
Employee Count 450
Asset Turnover 0.76
Inventory Turnover 3.10

Taxes

In the past 12 months, Applied DB PCL has paid 7.76 million in taxes.

Income Tax 7.76M
Effective Tax Rate 19.74%

Stock Price Statistics

The stock price has decreased by -21.74% in the last 52 weeks. The beta is 0.28, so Applied DB PCL's price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change -21.74%
50-Day Moving Average 0.67
200-Day Moving Average 0.67
Relative Strength Index (RSI) 52.34
Average Volume (20 Days) 2,164,208

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Applied DB PCL had revenue of THB 924.54 million and earned 57.45 million in profits. Earnings per share was 0.08.

Revenue924.54M
Gross Profit 106.69M
Operating Income -27.08M
Pretax Income 39.31M
Net Income 57.45M
EBITDA 2.74M
EBIT -27.08M
Earnings Per Share (EPS) 0.08
Full Income Statement

Balance Sheet

The company has 86.01 million in cash and 210.68 million in debt, giving a net cash position of -124.66 million or -0.17 per share.

Cash & Cash Equivalents 86.01M
Total Debt 210.68M
Net Cash -124.66M
Net Cash Per Share -0.17
Equity (Book Value) 635.43M
Book Value Per Share 0.88
Working Capital 137.92M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 353.37 million and capital expenditures -11.80 million, giving a free cash flow of 341.57 million.

Operating Cash Flow 353.37M
Capital Expenditures -11.80M
Free Cash Flow 341.57M
FCF Per Share 0.47
Full Cash Flow Statement

Margins

Gross margin is 11.54%, with operating and profit margins of -2.93% and 6.21%.

Gross Margin 11.54%
Operating Margin -2.93%
Pretax Margin 4.25%
Profit Margin 6.21%
EBITDA Margin 0.30%
EBIT Margin -2.93%
FCF Margin 36.94%

Dividends & Yields

This stock pays an annual dividend of 0.02, which amounts to a dividend yield of 2.74%.

Dividend Per Share 0.02
Dividend Yield 2.74%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 25.26%
Buyback Yield n/a
Shareholder Yield 2.74%
Earnings Yield 10.99%
FCF Yield 65.34%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 7, 2022. It was a forward split with a ratio of 1.1.

Last Split Date Jan 7, 2022
Split Type Forward
Split Ratio 1.1

Scores

Applied DB PCL has an Altman Z-Score of 1.91 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.91
Piotroski F-Score 6