Applied DB PCL (BKK:ADB)
Thailand flag Thailand · Delayed Price · Currency is THB
1.150
+0.040 (3.60%)
Sep 3, 2026, 3:00 PM ICT

Applied DB PCL Statistics

Total Valuation

Applied DB PCL has a market cap or net worth of THB 805.86 million. The enterprise value is 927.73 million.

Market Cap805.86M
Enterprise Value 927.73M

Important Dates

The next estimated earnings date is Monday, November 9, 2026.

Earnings Date Nov 9, 2026
Ex-Dividend Date Aug 20, 2026

Share Statistics

Applied DB PCL has 726.00 million shares outstanding. The number of shares has increased by 0.45% in one year.

Current Share Class 726.00M
Shares Outstanding 726.00M
Shares Change (YoY) +0.45%
Shares Change (QoQ) +0.74%
Owned by Insiders (%) 55.83%
Owned by Institutions (%) n/a
Float 141.02M

Valuation Ratios

The trailing PE ratio is 11.34.

PE Ratio 11.34
Forward PE n/a
PS Ratio 0.88
PB Ratio 1.18
P/TBV Ratio 1.18
P/FCF Ratio 27.52
P/OCF Ratio 10.43
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.30, with an EV/FCF ratio of 31.69.

EV / Earnings 13.05
EV / Sales 1.01
EV / EBITDA 8.30
EV / EBIT 10.84
EV / FCF 31.69

Financial Position

The company has a current ratio of 1.30, with a Debt / Equity ratio of 0.25.

Current Ratio 1.30
Quick Ratio 0.90
Debt / Equity 0.25
Debt / EBITDA 2.04
Debt / FCF 5.74
Interest Coverage 12.63

Financial Efficiency

Return on equity (ROE) is 10.78% and return on invested capital (ROIC) is 6.36%.

Return on Equity (ROE) 10.78%
Return on Assets (ROA) 3.35%
Return on Invested Capital (ROIC) 6.36%
Return on Capital Employed (ROCE) 7.76%
Weighted Average Cost of Capital (WACC) 4.58%
Revenue Per Employee 2.04M
Profits Per Employee 157,944
Employee Count 450
Asset Turnover 0.88
Inventory Turnover 4.79

Taxes

In the past 12 months, Applied DB PCL has paid 11.01 million in taxes.

Income Tax 11.01M
Effective Tax Rate 13.41%

Stock Price Statistics

The stock price has increased by +60.87% in the last 52 weeks. The beta is 0.15, so Applied DB PCL's price volatility has been lower than the market average.

Beta (5Y) 0.15
52-Week Price Change +60.87%
50-Day Moving Average 0.91
200-Day Moving Average 0.68
Relative Strength Index (RSI) 52.64
Average Volume (20 Days) 6,357,136

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Applied DB PCL had revenue of THB 918.50 million and earned 71.07 million in profits. Earnings per share was 0.10.

Revenue918.50M
Gross Profit 184.68M
Operating Income 56.03M
Pretax Income 82.13M
Net Income 71.07M
EBITDA 79.39M
EBIT 56.03M
Earnings Per Share (EPS) 0.10
Full Income Statement

Balance Sheet

The company has 46.31 million in cash and 168.18 million in debt, with a net cash position of -121.87 million or -0.17 per share.

Cash & Cash Equivalents 46.31M
Total Debt 168.18M
Net Cash -121.87M
Net Cash Per Share -0.17
Equity (Book Value) 684.54M
Book Value Per Share 0.94
Working Capital 105.49M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 77.24 million and capital expenditures -47.96 million, giving a free cash flow of 29.28 million.

Operating Cash Flow 77.24M
Capital Expenditures -47.96M
Depreciation & Amortization 23.36M
Net Borrowing -42.50M
Free Cash Flow 29.28M
FCF Per Share 0.04
Full Cash Flow Statement

Margins

Gross margin is 20.11%, with operating and profit margins of 6.10% and 7.74%.

Gross Margin 20.11%
Operating Margin 6.10%
Pretax Margin 8.94%
Profit Margin 7.74%
EBITDA Margin 8.64%
EBIT Margin 6.10%
FCF Margin 3.19%

Dividends & Yields

This stock pays an annual dividend of 0.03, which amounts to a dividend yield of 2.54%.

Dividend Per Share 0.03
Dividend Yield 2.54%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 30.65%
Buyback Yield -0.45%
Shareholder Yield 2.09%
Earnings Yield 8.82%
FCF Yield 3.63%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 7, 2022. It was a forward split with a ratio of 1.1.

Last Split Date Jan 7, 2022
Split Type Forward
Split Ratio 1.1

Scores

Applied DB PCL has an Altman Z-Score of 2.01 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.01
Piotroski F-Score 6