Advice IT Infinite PCL (BKK:ADVICE)
Thailand · Delayed Price · Currency is THB 6.85
-0.15 (-2.14%)
Last updated: Sep 2, 2026, 4:29 PM ICT
Advice IT Infinite PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 17,428 | 16,580 | 14,209 | 13,513 | 14,388 | 14,169 |
Other Revenue | 9.93 | 9.33 | 7.73 | 6.91 | 6.8 | 4.66 |
| 17,438 | 16,590 | 14,217 | 13,520 | 14,395 | 14,174 | |
Revenue Growth | 14.35% | 16.69% | 5.15% | -6.08% | 1.56% | 13.15% |
Cost of Revenue | 15,440 | 14,869 | 12,739 | 12,333 | 13,159 | 12,723 |
Gross Profit | 1,997 | 1,721 | 1,477 | 1,187 | 1,236 | 1,450 |
Selling, General & Admin | 1,508 | 1,379 | 1,183 | 949.07 | 964.13 | 912.5 |
Operating Expenses | 1,508 | 1,379 | 1,183 | 949.07 | 964.13 | 912.5 |
Operating Income | 489.71 | 342.22 | 294.81 | 238.33 | 271.85 | 537.92 |
Interest Expense | -12.45 | -9.15 | -11.86 | -26.01 | -23.03 | -17.31 |
Interest & Investment Income | 0.54 | 0.81 | 1.86 | 3.64 | 5.9 | 21.72 |
Pretax Income | 477.81 | 333.88 | 284.8 | 215.95 | 254.72 | 542.33 |
Income Tax Expense | 96.17 | 66.82 | 52.35 | 45.71 | 49.05 | 108.37 |
Net Income | 381.64 | 267.06 | 232.45 | 170.25 | 205.67 | 433.96 |
Net Income to Common | 381.64 | 267.06 | 232.45 | 170.25 | 205.67 | 433.96 |
Net Income Growth | 50.69% | 14.89% | 36.54% | -17.22% | -52.61% | 85.60% |
Shares Outstanding (Basic) | 620 | 620 | 608 | 450 | 330 | 225 |
Shares Outstanding (Diluted) | 620 | 620 | 608 | 450 | 330 | 225 |
Shares Change | -5.62% | 1.91% | 35.20% | 36.49% | 46.53% | - |
EPS (Basic) | 0.62 | 0.43 | 0.38 | 0.38 | 0.62 | 1.93 |
EPS (Diluted) | 0.62 | 0.43 | 0.38 | 0.38 | 0.62 | 1.93 |
EPS Growth | 59.66% | 12.73% | 0.99% | -39.36% | -67.66% | 85.60% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -157.11 | 162.39 | -9.92 | 235.18 | -50.48 | 305.93 |
Free Cash Flow Per Share | -0.25 | 0.26 | -0.02 | 0.52 | -0.15 | 1.36 |
Dividend Per Share | 0.415 | 0.350 | 0.330 | 0.070 | - | - |
Dividend Growth | 20.29% | 6.06% | 371.43% | -99.96% | - | - |
Gross Margin | 11.45% | 10.37% | 10.39% | 8.78% | 8.59% | 10.23% |
Operating Margin | 2.81% | 2.06% | 2.07% | 1.76% | 1.89% | 3.79% |
Profit Margin | 2.19% | 1.61% | 1.64% | 1.26% | 1.43% | 3.06% |
Free Cash Flow Margin | -0.90% | 0.98% | -0.07% | 1.74% | -0.35% | 2.16% |
EBITDA | 527.54 | 405.93 | 346.06 | 284.56 | 319.46 | 565.09 |
EBITDA Margin | 3.02% | 2.45% | 2.43% | 2.10% | 2.22% | 3.99% |
D&A For EBITDA | 37.83 | 63.71 | 51.25 | 46.24 | 47.61 | 27.17 |
EBIT | 489.71 | 342.22 | 294.81 | 238.33 | 271.85 | 537.92 |
EBIT Margin | 2.81% | 2.06% | 2.07% | 1.76% | 1.89% | 3.79% |
Effective Tax Rate | 20.13% | 20.01% | 18.38% | 21.16% | 19.26% | 19.98% |
Revenue as Reported | 17,438 | 16,590 | 14,217 | 13,520 | 14,395 | 14,174 |
Advertising Expenses | - | - | - | 0 | 0 | - |