AEON Thana Sinsap (Thailand) PCL (BKK:AEONTS)
Thailand flag Thailand · Delayed Price · Currency is THB
91.50
+1.25 (1.39%)
Oct 12, 2026, 4:36 PM ICT

BKK:AEONTS Financials Overview

Millions THB. Fiscal year is Mar - Feb.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Revenue
11,14711,66912,00512,25412,90412,164
Revenue Growth
-7.50%-2.80%-2.03%-5.03%6.08%-2.82%
Operating Income
3,6473,9403,7584,1705,0484,585
Net Income
2,9663,0942,8603,2593,8153,553
Earnings Per Share
11.9812.4411.4413.0415.2614.21
EPS Growth
-2.79%8.77%-12.23%-14.58%7.38%-3.70%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Other Businesses - Domestic
1,4841,6331,4731,4961,483939.42
Retail Finance Services - Domestic
10,36810,42610,87310,88811,36312,128
Retail Finance Services - Foreign
597.76886.731,0401,0491,100352.5
Elimination
-629.82-662.82-856.02-870.09-780.85-1,003
Total
11,82012,28212,53012,56313,16512,417

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Cash & Investments
3,5123,8123,9963,8244,8644,318
Total Debt
54,27157,50161,80264,74868,49666,995
Net Cash (Debt)
-50,759-53,689-57,806-60,924-63,632-62,677
Net Cash Growth
------
Net Cash Per Share
-205.03-215.94-231.22-243.70-254.53-250.71

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Cash Flow
7,5256,6884,6514,4711,473755.9
Capital Expenditures
-332.09-370.85-293.13-251.7-211.78-198.25
Free Cash Flow
7,1936,3174,3574,2191,261557.65
Free Cash Flow Growth
45.77%44.98%3.27%234.64%126.11%-92.64%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Operating Margin
32.71%33.76%31.30%34.02%39.12%37.69%
Pretax Margin
32.46%33.59%32.05%33.96%38.36%37.60%
Profit Margin
26.61%26.52%23.82%26.59%29.57%29.21%
FCF Margin
64.53%54.14%36.30%34.43%9.77%4.58%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
Dividend Per Share
5.5005.5005.5005.5005.5005.150
Dividend Per Share Growth
8.18%0%0%0%6.80%14.44%
Dividend Yield
6.01%5.61%5.07%3.67%2.72%2.61%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Feb '26 Feb '25 Feb '24 Feb '23 Feb '22
PE Ratio
7.647.849.4811.5113.2413.86
Forward PE
7.407.758.4910.4211.1911.79
P/FCF Ratio
3.133.846.238.8940.0588.32
PS Ratio
2.022.082.263.063.914.05