Asia Green Energy PCL (BKK: AGE)
Thailand flag Thailand · Delayed Price · Currency is THB
1.230
-0.020 (-1.60%)
Dec 19, 2024, 4:37 PM ICT

Asia Green Energy PCL Cash Flow Statement

Millions THB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-227.58285.11,248638.03247.69272.79
Upgrade
Depreciation & Amortization
191.31180.63197.07182.41141.9484.39
Upgrade
Loss (Gain) From Sale of Assets
-6.31-26.9810.42-0.43-5.44-0.1
Upgrade
Asset Writedown & Restructuring Costs
0.11--15.5415.54-28.18-
Upgrade
Loss (Gain) From Sale of Investments
7.89-1.46----
Upgrade
Loss (Gain) on Equity Investments
-18.95-17.4213.36-5.191.980.7
Upgrade
Provision & Write-off of Bad Debts
7.063.59-0.652.0310.9712.33
Upgrade
Other Operating Activities
-108.14-157.6477.1107.3812.5-25.56
Upgrade
Change in Accounts Receivable
41.451,261-1,243-148.17-871.89607.78
Upgrade
Change in Inventory
-527.06784.98-230.29-1,788545.37-27.61
Upgrade
Change in Accounts Payable
-23.45-815.3318.37408.58343.47-172.9
Upgrade
Change in Other Net Operating Assets
-197.31-49.9825.21-100.9315.73-20.93
Upgrade
Operating Cash Flow
-860.961,447100.13-688.87414.16730.87
Upgrade
Operating Cash Flow Growth
-1345.06%---43.33%-
Upgrade
Capital Expenditures
-137.87-89.34-26.66-58.63-214.77-189.44
Upgrade
Sale of Property, Plant & Equipment
4.1920.291.423.25.859.3
Upgrade
Sale (Purchase) of Intangibles
-3.72-1.49-4.09-1.13-0.26-0.91
Upgrade
Investment in Securities
-31.61-356.63---74.63-25.37
Upgrade
Other Investing Activities
81.28-95.94-80.34-128.7110.4-12.45
Upgrade
Investing Cash Flow
-87.73-523.11-109.67-185.28-273.41-218.88
Upgrade
Short-Term Debt Issued
-391.7211.25-88.01-
Upgrade
Long-Term Debt Issued
--1,207976.78110117.62
Upgrade
Total Debt Issued
1,273391.721,218976.78198.01117.62
Upgrade
Short-Term Debt Repaid
---449.87-0.48--388.05
Upgrade
Long-Term Debt Repaid
--1,006-281.24-199.55-169.01-107.4
Upgrade
Total Debt Repaid
-195.64-1,006-731.11-200.03-169.01-495.45
Upgrade
Net Debt Issued (Repaid)
1,077-614.52486.8776.7529-377.83
Upgrade
Common Dividends Paid
-238.12-245.4-395.94-96.68-174.04-3.36
Upgrade
Other Financing Activities
-0.65-1.82-2.88-3.3-3.8-3.6
Upgrade
Financing Cash Flow
838.62-861.7487.98676.76-148.84-384.79
Upgrade
Foreign Exchange Rate Adjustments
15.555.75-2.7-0.021.84-0.18
Upgrade
Net Cash Flow
-94.5267.7775.73-197.41-6.26127.03
Upgrade
Free Cash Flow
-998.831,35873.47-747.51199.39541.43
Upgrade
Free Cash Flow Growth
-1747.87%---63.17%-
Upgrade
Free Cash Flow Margin
-8.19%10.23%0.39%-5.77%2.52%8.74%
Upgrade
Free Cash Flow Per Share
-0.831.130.06-0.620.170.45
Upgrade
Cash Interest Paid
191.84193.64165.1465.7850.4957.26
Upgrade
Cash Income Tax Paid
54.07217.83288.850.825.5850.95
Upgrade
Levered Free Cash Flow
-898.881,311-187.59-912.18166.29492.27
Upgrade
Unlevered Free Cash Flow
-772.261,438-79.81-867.83195.21522.36
Upgrade
Change in Net Working Capital
729.41-1,0501,3621,515-88.22-424.83
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.