Asian Insulators PCL (BKK:AI)
Thailand · Delayed Price · Currency is THB 3.080
0.00 (0.00%)
At close: Feb 27, 2026
Asian Insulators PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 8,155 | 9,147 | 8,748 | 8,716 | 7,250 |
| 8,155 | 9,147 | 8,748 | 8,716 | 7,250 | |
Revenue Growth (YoY) | -10.85% | 4.56% | 0.37% | 20.22% | 9.05% |
Cost of Revenue | 7,879 | 8,414 | 8,398 | 8,412 | 6,392 |
Gross Profit | 275.6 | 733.6 | 350.11 | 303.45 | 858.25 |
Selling, General & Admin | 202.83 | 205.53 | 201.59 | 195.34 | 200.99 |
Other Operating Expenses | -6.5 | -6.91 | -7.46 | -10.07 | -16.32 |
Operating Expenses | 196.33 | 198.62 | 194.13 | 162.63 | 204.86 |
Operating Income | 79.26 | 534.98 | 155.98 | 140.82 | 653.39 |
Interest Expense | -0.19 | -0.48 | -1.38 | -0.3 | -0.2 |
Interest & Investment Income | 1.62 | 2.13 | 0.97 | 0.39 | 0.47 |
Currency Exchange Gain (Loss) | 0.22 | 0.74 | 0.72 | 1.62 | 0.85 |
EBT Excluding Unusual Items | 80.92 | 537.37 | 156.29 | 142.53 | 654.52 |
Gain (Loss) on Sale of Investments | 8.49 | 6.81 | 3.14 | 1.13 | 0.9 |
Gain (Loss) on Sale of Assets | - | 0.1 | 1.84 | 0.07 | -7.69 |
Asset Writedown | - | - | - | 11.4 | - |
Pretax Income | 89.41 | 544.28 | 161.27 | 155.13 | 647.73 |
Income Tax Expense | 15.09 | 58.41 | 24.74 | 37 | 41.73 |
Earnings From Continuing Operations | 74.32 | 485.87 | 136.53 | 118.12 | 606 |
Minority Interest in Earnings | -9.12 | -100.68 | -17 | 9.22 | -161.94 |
Net Income | 65.21 | 385.19 | 119.53 | 127.34 | 444.06 |
Net Income to Common | 65.21 | 385.19 | 119.53 | 127.34 | 444.06 |
Net Income Growth | -83.07% | 222.25% | -6.13% | -71.32% | -40.75% |
Shares Outstanding (Basic) | 700 | 700 | 700 | 700 | 700 |
Shares Outstanding (Diluted) | 700 | 700 | 700 | 700 | 700 |
EPS (Basic) | 0.09 | 0.55 | 0.17 | 0.18 | 0.63 |
EPS (Diluted) | 0.09 | 0.55 | 0.17 | 0.18 | 0.63 |
EPS Growth | -83.07% | 222.25% | -6.13% | -71.32% | -40.75% |
Free Cash Flow | 251.18 | 468.27 | -160.62 | 259.88 | 762.4 |
Free Cash Flow Per Share | 0.36 | 0.67 | -0.23 | 0.37 | 1.09 |
Dividend Per Share | - | 0.340 | 0.200 | 0.450 | 0.700 |
Dividend Growth | - | 70.00% | -55.56% | -35.71% | 16.67% |
Gross Margin | 3.38% | 8.02% | 4.00% | 3.48% | 11.84% |
Operating Margin | 0.97% | 5.85% | 1.78% | 1.62% | 9.01% |
Profit Margin | 0.80% | 4.21% | 1.37% | 1.46% | 6.13% |
Free Cash Flow Margin | 3.08% | 5.12% | -1.84% | 2.98% | 10.52% |
EBITDA | 238.1 | 700.91 | 325.24 | 315.72 | 844.43 |
EBITDA Margin | 2.92% | 7.66% | 3.72% | 3.62% | 11.65% |
D&A For EBITDA | 158.83 | 165.93 | 169.26 | 174.9 | 191.03 |
EBIT | 79.26 | 534.98 | 155.98 | 140.82 | 653.39 |
EBIT Margin | 0.97% | 5.85% | 1.78% | 1.62% | 9.01% |
Effective Tax Rate | 16.88% | 10.73% | 15.34% | 23.85% | 6.44% |
Revenue as Reported | 8,155 | 9,147 | 8,748 | 8,716 | 7,250 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.