Asian Insulators PCL (BKK:AI)
Thailand
· Delayed Price · Currency is THB 3.460
-0.020 (-0.57%)
Mar 7, 2025, 4:21 PM ICT
Asian Insulators PCL Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 9,147 | 8,748 | 8,716 | 7,250 | 6,648 | Upgrade
|
| Revenue | 9,147 | 8,748 | 8,716 | 7,250 | 6,648 | Upgrade
|
| Revenue Growth (YoY) | 4.56% | 0.37% | 20.22% | 9.05% | 118.86% | Upgrade
|
| Cost of Revenue | 8,414 | 8,398 | 8,412 | 6,392 | 5,484 | Upgrade
|
| Gross Profit | 733.6 | 350.11 | 303.45 | 858.25 | 1,165 | Upgrade
|
| Selling, General & Admin | 205.53 | 201.59 | 195.34 | 200.99 | 206.74 | Upgrade
|
| Other Operating Expenses | -6.91 | -7.46 | -10.07 | -16.32 | -18.42 | Upgrade
|
| Operating Expenses | 198.62 | 194.13 | 162.63 | 204.86 | 190.18 | Upgrade
|
| Operating Income | 534.98 | 155.98 | 140.82 | 653.39 | 974.39 | Upgrade
|
| Interest Expense | -0.48 | -1.38 | -0.3 | -0.2 | -1.99 | Upgrade
|
| Interest & Investment Income | 2.13 | 0.97 | 0.39 | 0.47 | 0.61 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.74 | 0.72 | 1.62 | 0.85 | - | Upgrade
|
| EBT Excluding Unusual Items | 537.37 | 156.29 | 142.53 | 654.52 | 973.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.81 | 3.14 | 1.13 | 0.9 | 28.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 1.84 | 0.07 | -7.69 | -11.58 | Upgrade
|
| Asset Writedown | - | - | 11.4 | - | - | Upgrade
|
| Pretax Income | 544.28 | 161.27 | 155.13 | 647.73 | 989.78 | Upgrade
|
| Income Tax Expense | 58.41 | 24.74 | 37 | 41.73 | 53.4 | Upgrade
|
| Earnings From Continuing Operations | 485.87 | 136.53 | 118.12 | 606 | 936.38 | Upgrade
|
| Minority Interest in Earnings | -100.68 | -17 | 9.22 | -161.94 | -186.92 | Upgrade
|
| Net Income | 385.19 | 119.53 | 127.34 | 444.06 | 749.46 | Upgrade
|
| Net Income to Common | 385.19 | 119.53 | 127.34 | 444.06 | 749.46 | Upgrade
|
| Net Income Growth | 222.25% | -6.13% | -71.32% | -40.75% | 153.71% | Upgrade
|
| Shares Outstanding (Basic) | 700 | 700 | 700 | 700 | 700 | Upgrade
|
| Shares Outstanding (Diluted) | 700 | 700 | 700 | 700 | 700 | Upgrade
|
| EPS (Basic) | 0.55 | 0.17 | 0.18 | 0.63 | 1.07 | Upgrade
|
| EPS (Diluted) | 0.55 | 0.17 | 0.18 | 0.63 | 1.07 | Upgrade
|
| EPS Growth | 222.25% | -6.13% | -71.32% | -40.75% | 153.71% | Upgrade
|
| Free Cash Flow | 468.27 | -160.62 | 259.88 | 762.4 | 922.61 | Upgrade
|
| Free Cash Flow Per Share | 0.67 | -0.23 | 0.37 | 1.09 | 1.32 | Upgrade
|
| Dividend Per Share | 0.340 | 0.200 | 0.450 | 0.700 | 0.600 | Upgrade
|
| Dividend Growth | 70.00% | -55.56% | -35.71% | 16.67% | 25.00% | Upgrade
|
| Gross Margin | 8.02% | 4.00% | 3.48% | 11.84% | 17.52% | Upgrade
|
| Operating Margin | 5.85% | 1.78% | 1.62% | 9.01% | 14.66% | Upgrade
|
| Profit Margin | 4.21% | 1.37% | 1.46% | 6.13% | 11.27% | Upgrade
|
| Free Cash Flow Margin | 5.12% | -1.84% | 2.98% | 10.52% | 13.88% | Upgrade
|
| EBITDA | 699.04 | 325.24 | 315.72 | 844.43 | 1,156 | Upgrade
|
| EBITDA Margin | 7.64% | 3.72% | 3.62% | 11.65% | 17.39% | Upgrade
|
| D&A For EBITDA | 164.06 | 169.26 | 174.9 | 191.03 | 181.62 | Upgrade
|
| EBIT | 534.98 | 155.98 | 140.82 | 653.39 | 974.39 | Upgrade
|
| EBIT Margin | 5.85% | 1.78% | 1.62% | 9.01% | 14.66% | Upgrade
|
| Effective Tax Rate | 10.73% | 15.34% | 23.85% | 6.44% | 5.40% | Upgrade
|
| Revenue as Reported | 9,147 | 8,748 | 8,716 | 7,250 | 6,648 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.